Megacable S. A. B. de C.... (MHSDF)

PNK: MHSDF · Real-Time Price · USD

2.45

0.02 (0.82%)

At close: Apr 30, 2025, 3:12 PM

Megacable S. A. B. de C. V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	32.84B	32.19B	31.46B	30.7B	29.87B	29.19B	28.44B	27.75B	27.16B	26.45B	25.86B	25.24B	24.63B	23.95B	23.42B	22.81B	22.38B	22.23B	22.02B	21.99B	21.62B	21.04B	20.48B	19.99B	19.53B	18.94B	18.45B	17.64B	17.24B	17.27B	17.14B	17.23B	17B	16.43B	15.79B	15.28B
Cost of Revenue	9.15B	9.08B	8.94B	8.8B	8.64B	14.13B	13.77B	13.34B	13.04B	11.82B	11.62B	11.43B	11.25B	10.53B	10.38B	10.22B	10.11B	9.73B	9.75B	9.74B	9.66B	8.38B	8.2B	8.01B	7.9B	7.14B	7.03B	6.94B	6.95B	6.87B	7.13B	7.39B	7.39B	7.07B	6.82B	6.79B
Gross Profit	23.69B	23.11B	22.53B	21.9B	21.23B	15.06B	14.67B	14.4B	14.11B	14.63B	14.24B	13.81B	13.38B	13.42B	13.04B	12.6B	12.28B	12.5B	12.27B	12.24B	11.95B	12.65B	12.28B	11.98B	11.63B	11.81B	11.42B	10.7B	10.29B	10.4B	10.01B	9.84B	9.61B	9.36B	8.97B	8.48B
Operating Income	6.23B	6.28B	6.27B	6.37B	6.12B	6.06B	6.17B	6.22B	6.57B	6.88B	6.89B	6.92B	6.87B	6.69B	6.69B	6.51B	6.42B	6.22B	6.06B	6.22B	6.16B	6.12B	6.21B	6.18B	6.05B	5.97B	5.76B	5.39B	5.25B	5.36B	5.09B	4.96B	4.92B	4.47B	4.44B	4.25B
Interest Income	483.19M	428.37M	387.34M	307.46M	299.14M	292.45M	312.51M	281.94M	256.3M	209.79M	161.86M	149.85M	147.53M	147.53M	130.22M	92.56M	102.07M	102.07M	103.7M	215.03M	249.24M	249.24M	214.49M	181.14M	170.98M	170.98M	170.98M	156.73M	127.51M	127.51M	127.51M	46.01M	n/a	146.44M	146.44M	158.13M
Pretax Income	3.67B	3.85B	3.89B	4.29B	4.34B	4.13B	4.53B	4.8B	5.27B	5.53B	5.62B	5.65B	5.53B	5.7B	5.83B	5.62B	5.86B	5.91B	5.75B	6B	5.77B	5.85B	6.04B	6.1B	5.95B	5.88B	5.71B	5.27B	5.24B	5.31B	5.02B	4.81B	4.8B	4.45B	4.38B	4.29B
Net Income	2.4B	2.52B	2.55B	2.85B	2.84B	2.77B	3.06B	3.21B	3.58B	3.31B	3.41B	3.54B	3.47B	4.08B	4.23B	4.14B	4.35B	4.28B	4.2B	4.43B	4.29B	4.41B	4.52B	4.57B	4.54B	4.31B	4.27B	4.11B	4.02B	4.55B	4.24B	3.91B	3.87B	3.6B	3.53B	3.37B
Selling & General & Admin	17.52B	16.87B	16.26B	15.53B	15.11B	14.68B	14.18B	13.87B	13.22B	12.67B	12.26B	11.81B	11.43B	10.74B	10.37B	10.11B	8.76B	3.69B	2.56B	2.37B	2.3B	2.66B	2.45B	2.18B	2.87B	2.74B	2.73B	1.83B	1.06B	1.18B	1.15B	1.14B	1.01B	3.27B	3.57B	3.85B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-65.36M	-59.84M	9.66M	113.05M	126.84M	126.84M	177.58M	83.95M	45.99M	45.99M	-12.53M	3.62M	39.74M	39.74M	47.73M	63.27M	60.08M	60.08M	61.42M	32.71M	25.58M	25.58M	15.26M	14.43M	30.25M	30.25M	45.4M	65.32M	61.21M	-125.3M	-142.46M	-156.01M	-150.12M	36.39M	133.7M	192.1M
Operating Expenses	17.46B	16.82B	16.26B	15.53B	15.11B	8.83B	8.34B	8.02B	7.38B	7.6B	7.2B	6.75B	6.36B	6.6B	6.23B	5.94B	5.71B	6.18B	6.1B	5.95B	5.71B	6.45B	5.99B	5.72B	5.5B	5.76B	5.58B	5.24B	4.97B	4.97B	4.85B	4.8B	4.6B	4.85B	4.5B	4.2B
Interest Expense	2.89B	2.73B	2.59B	2.43B	2.2B	2.26B	2.13B	1.77B	1.55B	853.77M	661.94M	638.13M	699.48M	699.48M	569.29M	510.98M	386.83M	813.41M	824.03M	869.17M	857.84M	784.09M	674.41M	614.12M	603.22M	250.39M	227.03M	207.05M	171.41M	171.41M	148.25M	56.64M	n/a	140.52M	143.14M	143.14M
Selling & Marketing Expenses	15.84B	15.25B	14.7B	14.04B	13.66B	13.18B	12.73B	12.44B	11.86B	12.27B	12.13B	11.93B	11.79B	11.35B	10.99B	10.74B	10.51B	9.67B	9.6B	9.42B	9.19B	8.61B	8.15B	7.89B	7.4B	6.99B	6.81B	6.48B	5.98B	5.73B	5.61B	5.56B	5.43B	5.2B	4.95B	4.73B
Cost & Expenses	26.61B	25.91B	25.2B	24.33B	23.75B	22.97B	22.1B	21.37B	20.42B	19.43B	18.82B	18.18B	17.62B	17.13B	16.61B	16.15B	15.81B	15.9B	15.85B	15.69B	15.37B	14.84B	14.19B	13.73B	13.4B	12.89B	12.61B	12.18B	11.91B	11.83B	11.97B	12.19B	12B	11.92B	11.32B	11B
Income Tax Expense	1.09B	1.15B	1.17B	1.29B	1.3B	1.18B	1.31B	1.43B	1.52B	2.03B	2.01B	1.93B	1.9B	1.43B	1.42B	1.33B	1.34B	1.44B	1.38B	1.41B	1.32B	1.31B	1.35B	1.36B	1.3B	1.48B	1.42B	1.29B	1.27B	772.5M	694.66M	657.34M	677.05M	608.63M	661.07M	722.15M
Shares Outstanding (Basic)	858.5M	858.5M	858.5M	858.5M	858.5M	857.62M	857.62M	857.62M	857.62M	1.71B	1.71B	1.71B	857.48M	1.71B	1.72B	1.72B	826.06M	1.72B	1.72B	1.72B	792.42M	1.72B	1.72B	1.72B	811.72M	1.72B	1.72B	1.72B	836.31M	1.72B	1.72B	1.72B	1.02B	1.72B	1.72B	1.72B
Shares Outstanding (Diluted)	858.5M	858.5M	858.5M	858.5M	858.5M	857.62M	857.62M	857.62M	857.62M	1.71B	1.71B	1.71B	857.48M	1.71B	1.72B	1.72B	826.06M	1.72B	1.72B	1.72B	792.42M	1.72B	1.72B	1.72B	811.72M	1.72B	1.72B	1.72B	836.31M	1.72B	1.72B	1.72B	1.02B	1.72B	1.72B	1.72B
EPS (Basic)	2.79	2.93	2.97	3.31	3.31	3.21	3.07	2.65	2.40	3.05	3.11	3.18	3.14	2.95	3.03	2.98	3.11	3.06	3.02	3.15	3.07	3.19	3.26	3.29	3.27	2.96	2.93	2.83	2.78	3.15	2.97	2.78	2.75	2.73	2.69	2.60
EPS (Diluted)	2.79	2.93	2.97	3.31	3.31	3.21	3.07	2.65	2.40	3.05	3.11	3.18	3.14	2.95	3.03	2.98	3.11	3.06	3.02	3.15	3.07	3.19	3.26	3.29	3.27	2.96	2.93	2.83	2.78	3.15	2.97	2.78	2.75	2.73	2.69	2.60
EBITDA	14.38B	14.42B	13.77B	13.51B	13.15B	11.29B	11.56B	11.55B	11.52B	10.99B	10.72B	10.46B	10.18B	10.76B	10.53B	10.16B	10.17B	10.19B	9.91B	10.01B	9.54B	9.54B	9.37B	9.18B	9B	8.97B	8.58B	7.82B	7.34B	7.17B	6.81B	6.66B	6.56B	6.56B	6.37B	6.11B
EBIT	6.56B	6.89B	6.79B	7.04B	6.85B	6.52B	6.79B	6.7B	6.95B	6.42B	6.32B	6.33B	6.27B	6.85B	6.85B	6.58B	6.7B	6.72B	6.62B	6.91B	6.68B	6.68B	6.72B	6.71B	6.65B	6.63B	6.43B	5.92B	5.75B	5.58B	5.29B	5.14B	4.98B	4.62B	4.48B	4.22B
Depreciation & Amortization	8B	8.09B	7.78B	7.36B	7.2B	6.96B	6.71B	6.64B	6.24B	5.98B	5.81B	5.54B	5.36B	911.23M	679.58M	572.34M	427.45M	855.42M	718.79M	532.46M	370.35M	1.13B	878.37M	696.06M	490.79M	962.7M	799.57M	565.14M	356.16M	394.81M	303.48M	263.18M	200.22M	2.09B	2.05B	1.99B