Mycronic AB (publ) (MICLF)

PNK: MICLF · Real-Time Price · USD

36.20

-0.80 (-2.16%)

At close: May 01, 2025, 8:00 PM

Mycronic AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.51B	7.06B	6.97B	6.46B	6.18B	5.71B	5.24B	5.17B	5.2B	5.12B	4.92B	4.69B	4.48B	4.63B	4.33B	4.42B	4.44B	3.88B	4.07B	3.9B	3.94B	4.31B	4.18B	4.37B	4.14B	3.78B	3.66B	3.05B	3.08B	3B	3.09B	3.1B	2.65B	2.32B	1.92B	2.03B	1.85B
Cost of Revenue	3.45B	3.35B	3.2B	3.02B	2.93B	2.85B	2.77B	2.79B	2.84B	2.83B	2.75B	2.66B	2.47B	2.35B	2.08B	1.95B	1.92B	1.8B	1.93B	1.92B	1.9B	1.91B	1.86B	1.86B	1.78B	1.68B	1.49B	1.28B	1.28B	1.28B	1.28B	1.25B	1.07B	908.93M	774.88M	785.68M	734.38M
Gross Profit	4.05B	3.71B	3.77B	3.44B	3.25B	2.86B	2.47B	2.38B	2.36B	2.29B	2.17B	2.03B	2.01B	2.28B	2.25B	2.47B	2.52B	2.08B	2.14B	1.99B	2.04B	2.4B	2.31B	2.51B	2.35B	2.1B	2.17B	1.77B	1.8B	1.72B	1.81B	1.85B	1.58B	1.41B	1.15B	1.25B	1.12B
Operating Income	1.67B	1.46B	1.55B	1.81B	1.64B	1.21B	971M	873M	885M	830M	647M	565M	620M	976M	1.06B	1.31B	1.37B	910M	830.5M	689M	732.7M	1.13B	1.08B	1.32B	1.23B	1.02B	1.18B	808.66M	885.46M	847.86M	941.34M	1.03B	818.04M	691.04M	537.26M	650.76M	545.96M
Interest Income	14M	31M	46M	37M	41M	27M	13M	10M	6M	3M	2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.25B	2.08B	2.18B	1.88B	1.69B	1.26B	890M	823M	871M	890M	830M	734M	752M	1.05B	1.05B	1.29B	1.33B	890M	882.1M	733.5M	771.5M	1.12B	1.07B	1.3B	1.22B	1.01B	1.17B	798.68M	877.98M	839.38M	934.62M	1.02B	813.72M	689.32M	536.36M	650.66M	545.96M
Net Income	1.81B	1.68B	1.73B	1.49B	1.34B	998M	738M	685M	726M	742M	670M	598M	603M	828M	827M	1.01B	1.04B	694M	669.7M	551.5M	581.4M	855M	829.74M	1.03B	960.84M	789.44M	893.86M	588.26M	655.26M	626.26M	700.3M	773.6M	614.6M	526.3M	415.68M	528.77M	447.68M
Selling & General & Admin	1.05B	977M	970M	944M	958M	995M	378M	398M	336M	285M	310M	274M	242M	228M	190M	157M	148M	165M	741.8M	796.2M	806.4M	778M	758.54M	716.14M	678.24M	648.84M	608.19M	549.79M	520.69M	491.19M	480.99M	459.49M	410.79M	376.79M	300.84M	282.34M	277.14M
Research & Development	799M	739M	697M	676M	656M	654M	684M	670M	672M	657M	612M	595M	575M	556M	529M	532M	510M	514M	540.9M	538.3M	560.9M	559.1M	522M	504.2M	481.4M	456M	439.6M	409.69M	368.5M	347.89M	354.21M	342.21M	352.51M	348.51M	317.02M	311.12M	282.42M
Other Expenses	539M	554M	566M	14M	29M	30M	471M	482M	495M	528M	556M	569M	558M	541M	540M	526M	485M	502M	-36M	21.9M	38.4M	-200K	56.27M	37.97M	56.17M	45.47M	73.78M	15.38M	-2.62M	-13.72M	-34.07M	-18.57M	-3.17M	5.13M	10.51M	2.41M	-9.69M
Operating Expenses	2.39B	2.25B	2.22B	1.62B	1.61B	1.65B	1.5B	1.52B	1.46B	1.39B	1.4B	1.35B	1.29B	1.26B	1.2B	1.16B	1.13B	1.15B	1.21B	1.26B	1.3B	1.27B	1.27B	1.21B	1.15B	1.09B	1.06B	974.26M	903.96M	853.86M	829.63M	796.13M	757.73M	719.73M	617.68M	593.28M	559.38M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	120M	122M	124M	125M	6M	4M	2M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	668M	628M	618M	600M	620M	658M	305M	332M	294M	253M	280M	243M	220M	211M	166M	147M	132M	149M	506.1M	557.7M	568.3M	541M	525.53M	482.53M	452.33M	420.73M	380.97M	338.17M	320.87M	309.67M	302.05M	288.65M	257.75M	238.85M	196.03M	187.13M	186.03M
Cost & Expenses	5.84B	5.6B	5.42B	4.64B	4.54B	4.5B	4.27B	4.31B	4.3B	4.22B	4.15B	4B	3.77B	3.61B	3.28B	3.1B	3.05B	2.95B	3.14B	3.18B	3.19B	3.18B	3.13B	3.07B	2.93B	2.77B	2.55B	2.25B	2.18B	2.13B	2.11B	2.05B	1.83B	1.63B	1.39B	1.38B	1.29B
Income Tax Expense	433M	396M	443M	395M	358M	266M	157M	143M	150M	154M	164M	139M	151M	219M	224M	277M	281M	186M	206.1M	176.4M	184.5M	263M	230.12M	269.81M	257.12M	218.72M	277.82M	210.32M	222.52M	213.12M	234.32M	246.72M	199.32M	163.12M	120.79M	121.89M	98.29M
Shares Outstanding (Basic)	97.59M	97.66M	97.59M	97.62M	97.6M	97.61M	97.58M	97.63M	97.63M	97.6M	97.52M	97.64M	97.64M	97.64M	97.6M	97.69M	97.69M	97.68M	97.74M	97.78M	97.78M	97.82M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M
Shares Outstanding (Diluted)	97.65M	97.66M	97.59M	97.62M	97.63M	97.64M	97.58M	97.63M	97.65M	97.61M	97.52M	97.64M	97.65M	97.65M	97.6M	97.69M	97.69M	97.74M	97.74M	97.78M	97.78M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M	97.92M
EPS (Basic)	18.60	17.25	17.76	15.27	13.70	10.22	7.56	7.02	7.44	7.60	6.85	6.11	6.16	8.46	8.46	10.35	10.69	7.10	6.85	5.66	5.98	8.78	8.52	10.54	9.81	8.05	9.12	6.03	6.72	6.42	7.17	7.89	6.26	5.36	4.23	5.39	4.57
EPS (Diluted)	18.59	17.25	17.76	15.27	13.70	10.22	7.56	7.02	7.44	7.60	6.85	6.11	6.16	8.46	8.46	10.35	10.69	7.10	6.85	5.66	5.98	8.78	8.52	10.54	9.81	8.05	9.12	6.03	6.72	6.42	7.17	7.89	6.26	5.36	4.23	5.39	4.57
EBITDA	2.24B	2.09B	2.21B	2.12B	1.92B	1.51B	1.2B	995M	1.03B	941M	937M	844M	937M	1.32B	1.25B	1.45B	1.45B	911M	873M	640M	678.7M	1.11B	1.11B	1.36B	1.27B	1.02B	1.14B	832.1M	925M	898.6M	980.87M	1.05B	826.67M	691.17M	535.04M	656.74M	564.04M
EBIT	2.23B	2.01B	2.12B	1.83B	1.64B	1.22B	847M	787M	826M	867M	892M	772M	801M	1.09B	1.06B	1.33B	1.42B	974M	1B	773.2M	791.2M	1.13B	974.7M	1.28B	1.18B	985.6M	1.14B	782.41M	875.31M	848.91M	969.9M	1.04B	823.8M	685.2M	529.05M	648.35M	547.55M
Depreciation & Amortization	10M	71M	80M	147M	204M	208M	269M	255M	239M	231M	202M	206M	202M	190M	154M	102M	61M	59M	60M	61M	61M	52M	107.61M	53.01M	36.31M	2.61M	-86.55M	-28.15M	-10.15M	1.05M	39.53M	24.03M	8.63M	127K	-2.22M	5.98M	18.08M