MISC Berhad (MIHDF)

PNK: MIHDF · Real-Time Price · USD

1.45

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

MISC Berhad Income Statement

Financials in MYR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.31B	2.96B	3.33B	3.64B	4.28B	3.37B	3.55B	3.08B	4.17B	3.61B	3.21B	2.87B	3.09B	2.69B	2.35B	2.54B	2.64B	2.06B	2.19B	2.51B	2.38B	2.15B	2.16B	2.28B	2.39B	2.23B	2.14B	2.02B	2.47B	2.32B	2.3B	2.98B	2.52B	2.29B	2.39B	2.39B
Cost of Revenue	2.4B	2.23B	2.34B	2.57B	3.18B	2.47B	2.83B	2.19B	2.87B	2.55B	2.53B	2.21B	2.51B	2.01B	1.66B	1.87B	2.09B	1.52B	1.4B	1.51B	1.61B	1.58B	1.51B	1.52B	1.68B	1.69B	1.62B	1.46B	1.71B	1.56B	1.61B	1.88B	1.72B	1.78B	1.66B	1.6B
Gross Profit	907.9M	731.1M	989.8M	1.06B	1.1B	892.1M	723M	892.3M	1.31B	1.07B	678.1M	657.9M	575.59M	678.6M	697.3M	666M	548.13M	538.4M	785.2M	1.01B	768.04M	568.8M	650.4M	759.9M	706.65M	543.5M	518.4M	564.2M	752.02M	755.6M	693M	1.1B	795.72M	511.96M	736.13M	794.73M
Operating Income	376.7M	542.8M	792.2M	722.2M	587.4M	649.9M	531.3M	825.5M	963.98M	1.03B	460.9M	516.9M	566.77M	484.3M	627M	463.8M	179.32M	330M	522.9M	845.1M	292.87M	376.4M	484.3M	591.9M	381.5M	354.5M	347M	383.4M	391.92M	678.1M	717.4M	681.3M	425.36M	310.76M	500.31M	774.78M
Interest Income	n/a	n/a	n/a	n/a	325.63M	n/a	n/a	n/a	75.66M	n/a	n/a	n/a	21.24M	n/a	n/a	n/a	112.61M	n/a	n/a	n/a	169.25M	n/a	n/a	n/a	132.91M	n/a	n/a	12.6M	38M	n/a	n/a	50.3M	15.14M	8K	n/a	n/a
Pretax Income	-437.3M	361.4M	566.4M	761.3M	622.2M	464.6M	339.2M	627.6M	650.29M	837.8M	-400K	386.6M	432.12M	402.1M	534.7M	405.7M	554.62M	281.2M	186M	-1.15B	263.72M	287.5M	419.1M	542M	355.31M	351.1M	318.5M	319.2M	42.08M	706.2M	558.7M	696.6M	504.49M	154.61M	1.37B	780.72M
Net Income	-446.2M	338.9M	540.9M	759.9M	627.32M	430.4M	452.9M	612.9M	645.01M	820.6M	-13.5M	376.4M	461.66M	401M	538.8M	429.8M	555.93M	258.3M	299.5M	-1.16B	249.96M	266.1M	399.8M	510.5M	338.7M	341M	321.2M	310.6M	68.31M	680.5M	556.5M	676.2M	529.83M	134.2M	1.35B	571M
Selling & General & Admin	482.7M	374.7M	346.6M	342.5M	441.5M	370.3M	340.3M	314.7M	328.92M	343.5M	309.7M	222.1M	290.43M	238.7M	290.5M	267.2M	282.52M	272.5M	263.7M	298.2M	372.31M	254.8M	223.6M	255.2M	417.77M	240.9M	222.6M	246.6M	293.47M	180.9M	216M	481.8M	812.86M	237.14M	303.6M	799.47M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	48.5M	-186.4M	n/a	n/a	-73.6M	n/a	n/a	-247.9M	121.81M	-307.3M	-92.5M	-81.1M	-1.29M	-44.4M	-220.2M	-65M	86.29M	-64.1M	-1.4M	-135.2M	102.86M	-62.4M	-57.5M	-87.2M	66.01M	-51.9M	-51.2M	-65.8M	66.62M	-103.4M	-240.4M	-62M	-46.6M	-35.94M	47.45M	-779.51M
Operating Expenses	531.2M	188.3M	197.6M	342.5M	515.1M	242.2M	191.7M	66.8M	450.74M	36.2M	217.2M	141M	289.14M	194.3M	70.3M	202.2M	368.81M	208.4M	262.3M	163M	475.17M	192.4M	166.1M	168M	483.77M	189M	171.4M	180.8M	360.09M	77.5M	-24.4M	419.8M	370.36M	201.2M	235.82M	19.95M
Interest Expense	164.6M	168.5M	190.9M	194.8M	153.72M	186.7M	176.6M	176.3M	96.78M	172.5M	147.5M	152.9M	95.53M	103.8M	97.9M	93.1M	93.98M	77.8M	100.5M	95.8M	118.4M	116.1M	115.6M	134.2M	109.46M	109.9M	99.5M	75.7M	48.93M	65.5M	65.1M	65.8M	33.2M	68.11M	63.76M	47.69M
Selling & Marketing Expenses	n/a	n/a	n/a	7.2M	-14.96M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.93B	2.42B	2.68B	2.92B	3.69B	2.72B	3.02B	2.25B	3.32B	2.58B	2.75B	2.35B	2.8B	2.21B	1.73B	2.08B	2.46B	1.73B	1.66B	1.67B	2.08B	1.77B	1.68B	1.69B	2.17B	1.87B	1.79B	1.64B	2.07B	1.64B	1.59B	2.3B	2.09B	1.98B	1.89B	1.62B
Income Tax Expense	-700K	16.7M	17M	17.3M	35M	65.9M	17.3M	16.6M	-805K	15.4M	13.1M	11.6M	9.57M	10.8M	10.6M	10.1M	-1.85M	20.8M	21.7M	5.6M	16.26M	16.6M	17.2M	26M	28.37M	11.9M	9.3M	10.2M	-5.11M	10.4M	4.9M	2.7M	4.75M	11.24M	19.37M	-14.66M
Shares Outstanding (Basic)	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B
Shares Outstanding (Diluted)	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B
EPS (Basic)	-0.1	0.08	0.12	0.17	0.14	0.10	0.10	0.14	0.14	0.18	-0.00	0.08	0.09	0.09	0.12	0.10	0.12	0.06	0.07	-0.26	0.06	0.06	0.09	0.11	0.08	0.08	0.07	0.07	0.01	0.15	0.13	0.15	0.12	0.03	0.30	0.13
EPS (Diluted)	-0.1	0.08	0.12	0.17	0.14	0.10	0.10	0.14	0.14	0.18	-0.00	0.08	0.09	0.09	0.12	0.10	0.12	0.06	0.07	-0.26	0.06	0.06	0.09	0.11	0.08	0.08	0.07	0.07	0.01	0.15	0.13	0.15	0.12	0.03	0.30	0.13
EBITDA	228.4M	1.07B	1.32B	1.51B	1.4B	1.17B	1.05B	1.25B	1.38B	1.57B	665.8M	1B	896.8M	968.5M	1.06B	935.9M	1.08B	842.5M	772M	-525.9M	951.13M	971.1M	1.08B	1.22B	962.16M	938.5M	883.7M	851.6M	1.09B	1.27B	1.12B	1.31B	455.73M	734.9M	639.3M	1.33B
EBIT	-272.7M	529.9M	779.2M	965.9M	813.1M	651.3M	515.8M	803.9M	747.07M	1.01B	147.1M	539.5M	389.7M	505.9M	632.6M	498.8M	648.6M	359M	286.5M	-1.05B	382.13M	403.6M	534.7M	676.2M	464.77M	461M	418M	394.9M	91.01M	771.7M	623.8M	762.4M	502.44M	222.7M	1.44B	828.4M
Depreciation & Amortization	501.1M	538.2M	562.6M	558.4M	583M	515.3M	535.2M	523.3M	543.5M	533.5M	509M	482.7M	507.1M	493.2M	475.1M	496.3M	519.31M	524M	535.3M	525.6M	571.01M	569.3M	546.9M	542.1M	499.3M	479.2M	467.6M	458.4M	526.6M	503.6M	495.7M	546.4M	30.37M	62.73M	138.99M	127.08M