MISC Berhad (MIHDF)

PNK: MIHDF · Real-Time Price · USD

1.45

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

MISC Berhad Income Statement

Financials in MYR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	13.24B	14.21B	14.61B	14.83B	14.27B	14.17B	14.42B	14.08B	13.87B	12.78B	11.86B	11B	10.67B	10.23B	9.6B	9.43B	9.4B	9.14B	9.22B	9.2B	8.96B	8.98B	9.06B	9.04B	8.78B	8.86B	8.94B	9.1B	10.07B	10.12B	10.1B	10.19B	9.6B	10.39B	10.6B	10.81B
Cost of Revenue	9.54B	10.32B	10.56B	11.05B	10.66B	10.35B	10.43B	10.14B	10.16B	9.8B	9.27B	8.39B	8.05B	7.64B	7.15B	6.89B	6.52B	6.04B	6.09B	6.2B	6.22B	6.29B	6.4B	6.51B	6.45B	6.48B	6.35B	6.34B	6.77B	6.78B	7B	7.04B	6.76B	7.38B	7.2B	7.36B
Gross Profit	3.69B	3.89B	4.05B	3.78B	3.61B	3.81B	3.99B	3.94B	3.71B	2.98B	2.59B	2.61B	2.62B	2.59B	2.45B	2.54B	2.88B	3.1B	3.13B	3B	2.75B	2.69B	2.66B	2.53B	2.33B	2.38B	2.59B	2.76B	3.3B	3.35B	3.1B	3.14B	2.84B	3.01B	3.41B	3.45B
Operating Income	2.43B	2.64B	2.75B	2.49B	2.59B	2.97B	3.35B	3.28B	2.97B	2.57B	2.03B	2.19B	2.14B	1.75B	1.6B	1.5B	1.88B	1.99B	2.04B	2B	1.75B	1.83B	1.81B	1.67B	1.47B	1.48B	1.8B	2.17B	2.47B	2.5B	2.13B	1.92B	2.01B	2.3B	2.61B	2.78B
Interest Income	n/a	325.63M	325.63M	325.63M	325.63M	75.66M	75.66M	75.66M	75.66M	21.24M	21.24M	21.24M	21.24M	112.61M	112.61M	112.61M	112.61M	169.25M	169.25M	169.25M	169.25M	132.91M	132.91M	132.91M	145.51M	50.6M	50.6M	50.6M	88.3M	65.44M	65.44M	65.44M	15.14M	-3.82M	-3.83M	-3.83M
Pretax Income	1.25B	2.31B	2.41B	2.19B	2.05B	2.08B	2.45B	2.12B	1.87B	1.66B	1.22B	1.76B	1.77B	1.9B	1.78B	1.43B	-123.58M	-414.48M	-408.18M	-175.08M	1.51B	1.6B	1.67B	1.57B	1.34B	1.03B	1.39B	1.63B	2B	2.47B	1.91B	2.73B	2.81B	3.07B	3.44B	2.84B
Net Income	1.19B	2.27B	2.36B	2.27B	2.12B	2.14B	2.53B	2.07B	1.83B	1.65B	1.23B	1.78B	1.83B	1.93B	1.78B	1.54B	-43.07M	-349.05M	-341.25M	-240.94M	1.43B	1.52B	1.59B	1.51B	1.31B	1.04B	1.38B	1.62B	1.98B	2.44B	1.9B	2.69B	2.58B	2.8B	3.15B	2.55B
Selling & General & Admin	1.55B	1.51B	1.5B	1.49B	1.47B	1.35B	1.33B	1.3B	1.2B	1.17B	1.06B	1.04B	1.09B	1.08B	1.11B	1.09B	1.12B	1.21B	1.19B	1.15B	1.11B	1.15B	1.14B	1.14B	1.13B	1B	943.57M	936.97M	1.17B	1.69B	1.75B	1.84B	2.15B	1.8B	1.89B	1.74B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-137.9M	-260M	-73.6M	-73.6M	-321.5M	-126.09M	-433.39M	-525.89M	-359.09M	-482.19M	-219.29M	-347M	-330.89M	-243.31M	-263.01M	-44.21M	-114.41M	-97.84M	-96.14M	-152.25M	-104.25M	-141.09M	-130.59M	-124.29M	-102.89M	-102.28M	-153.78M	-342.98M	-339.18M	-452.4M	-384.94M	-97.09M	-814.6M	-976.95M	-976.34M	-1.07B
Operating Expenses	1.26B	1.24B	1.3B	1.29B	1.02B	951.43M	745.43M	770.93M	845.13M	683.54M	841.64M	694.74M	755.94M	835.61M	849.71M	1.04B	1B	1.11B	1.09B	996.67M	1B	1.01B	1.01B	1.01B	1.02B	901.29M	789.79M	593.99M	832.99M	843.26M	966.96M	1.23B	827.34M	710.35M	797.45M	673.31M
Interest Expense	718.8M	707.92M	726.12M	711.82M	693.32M	636.38M	622.18M	593.08M	569.68M	568.43M	499.73M	450.13M	390.33M	388.78M	362.78M	365.38M	368.08M	392.5M	430.8M	445.9M	484.3M	475.36M	469.16M	453.06M	394.56M	334.03M	289.63M	255.23M	245.33M	229.6M	232.21M	230.87M	212.76M	212.21M	184.39M	168.85M
Selling & Marketing Expenses	7.2M	-7.76M	-7.76M	-7.76M	-14.96M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	10.94B	11.7B	12B	12.34B	11.68B	11.31B	11.17B	10.91B	11B	10.49B	10.11B	9.08B	8.81B	8.47B	8B	7.93B	7.52B	7.14B	7.19B	7.2B	7.22B	7.3B	7.4B	7.52B	7.47B	7.38B	7.14B	6.93B	7.6B	7.62B	7.96B	8.27B	7.59B	8.09B	8B	8.03B
Income Tax Expense	50.3M	86M	135.2M	135.5M	134.8M	99M	48.49M	44.3M	39.3M	49.67M	45.08M	42.58M	41.08M	29.65M	39.65M	50.75M	46.25M	64.36M	60.16M	55.66M	76.06M	88.17M	83.47M	75.57M	59.77M	26.29M	24.79M	20.39M	12.89M	22.75M	23.59M	38.05M	20.69M	26.69M	30.61M	17.38M
Shares Outstanding (Basic)	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B
Shares Outstanding (Diluted)	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B	4.46B
EPS (Basic)	0.27	0.51	0.53	0.51	0.48	0.48	0.56	0.46	0.40	0.36	0.27	0.39	0.40	0.43	0.39	0.34	-0.01	-0.08	-0.08	-0.05	0.32	0.34	0.35	0.33	0.29	0.23	0.31	0.37	0.44	0.55	0.43	0.60	0.58	0.63	0.71	0.58
EPS (Diluted)	0.27	0.51	0.53	0.51	0.48	0.48	0.56	0.46	0.40	0.36	0.27	0.39	0.40	0.43	0.39	0.34	-0.01	-0.08	-0.08	-0.05	0.32	0.34	0.35	0.33	0.29	0.23	0.31	0.37	0.44	0.55	0.43	0.60	0.58	0.63	0.71	0.58
EBITDA	4.13B	5.3B	5.4B	5.12B	4.87B	4.85B	5.25B	4.87B	4.62B	4.14B	3.53B	3.93B	3.86B	4.05B	3.92B	3.63B	2.17B	2.04B	2.17B	2.48B	4.22B	4.23B	4.2B	4B	3.64B	3.76B	4.1B	4.33B	4.78B	4.15B	3.62B	3.14B	3.16B	3.5B	3.56B	3.74B
EBIT	2B	3.09B	3.21B	2.95B	2.78B	2.72B	3.08B	2.71B	2.44B	2.09B	1.58B	2.07B	2.03B	2.29B	2.14B	1.79B	244.5M	-21.97M	22.63M	270.83M	2B	2.08B	2.14B	2.02B	1.74B	1.36B	1.68B	1.88B	2.25B	2.66B	2.11B	2.93B	2.99B	3.28B	3.62B	3B
Depreciation & Amortization	2.16B	2.24B	2.22B	2.19B	2.16B	2.12B	2.14B	2.11B	2.07B	2.03B	1.99B	1.96B	1.97B	1.98B	2.01B	2.07B	2.1B	2.16B	2.2B	2.21B	2.23B	2.16B	2.07B	1.99B	1.9B	1.93B	1.96B	1.98B	2.07B	1.58B	1.14B	778.48M	359.16M	672.37M	781.79M	789.43M