Melrose Industries

OTC: MLSPF · Real-Time Price · USD
8.01
-0.22 (-2.73%)
At close: Aug 22, 2025, 3:32 PM
8.24
2.87%
After-hours: Aug 21, 2025, 04:00 PM EDT

Melrose Industries Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
31M -80M 41M -40M 47M -275M -298M -152M
Depreciation & Amortization
197M 200M 200M 202M 440M 428M 554M 435M
Stock-Based Compensation
n/a 14M 12M 26M 7M 8M 10M 9M
Other Working Capital
n/a 179M n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-9M 46M 278M 446M 627M 1.09B 846M 786M
Deferred Income Tax
n/a n/a n/a -599M -870M -1.06B -1.06B -873M
Change in Working Capital
-250M -270M 23M -169M 17M -195M 56M 6M
Operating Cash Flow
-31M -90M 165M -134M 268M -1M 106M 211M
Capital Expenditures
-58M -50M -66M -40M -189M -109M -131M -107M
Cash Acquisitions
n/a n/a 4M -320M 518M 22M 194M 2.52B
Purchase of Investments
n/a n/a n/a n/a -3M n/a -10M n/a
Sales Maturities Of Investments
n/a n/a 3M n/a n/a n/a n/a n/a
Other Investing Acitivies
-11M 51M n/a 1.14B -109M -1M 1M -12M
Investing Cash Flow
-69M 1M -59M 778M 217M -88M 54M 2.4B
Debt Repayment
n/a 493M n/a -828M n/a -7M n/a -1.39B
Common Stock Repurchased
-180M -246M -92M n/a -385M -119M n/a n/a
Dividend Paid
-26M -46M -20M -61M -33M -44M -33M -36M
Other Financial Acitivies
227M -3M 52M -17M n/a -11M -952M -53M
Financial Cash Flow
21M 198M -60M -906M -418M -181M -985M -1.48B
Net Cash Flow
-166M 166M -52M -245M 62M -180M -856M 1.02B
Free Cash Flow
-89M -140M 99M -174M 79M -110M -25M 104M