Marcus & Millichap Inc. (MMI)

NYSE: MMI · Real-Time Price · USD

30.97

0.62 (2.04%)

At close: May 02, 2025, 12:43 PM

Marcus & Millichap Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	696.06M	622.23M	615.74M	620.24M	645.93M	742.13M	903.95M	1.14B	1.3B	1.53B	1.54B	1.43B	1.3B	1.05B	877.71M	710.17M	716.91M	704.6M	744.25M	836.44M	806.43M	798.8M	811.17M	800.98M	814.82M	787.31M	760.06M	741.03M	719.7M	706.08M	703.37M	706.39M	717.45M	731.45M	716.69M	706.79M
Cost of Revenue	438.22M	395.2M	395.07M	394.82M	409.96M	481.94M	594.67M	749.55M	850.89M	1B	1.01B	927.87M	840.21M	667.55M	548.07M	443.23M	447.88M	442.4M	466.84M	520.95M	498.88M	492.15M	500.9M	492.92M	502.88M	486.14M	468.05M	458.56M	446.56M	436.46M	435.51M	438.26M	444.77M	452.8M	440.95M	433.38M
Gross Profit	257.84M	227.03M	220.67M	225.42M	235.97M	260.19M	309.27M	387.49M	450.82M	530.9M	537.61M	504.05M	456.23M	383.97M	329.64M	266.94M	269.03M	262.2M	277.4M	315.49M	307.55M	306.65M	310.27M	308.06M	311.93M	301.17M	292.01M	282.47M	273.14M	269.62M	267.86M	268.13M	272.68M	278.65M	275.74M	273.4M
Operating Income	-31.94M	-55.84M	-59.81M	-62.72M	-59.37M	-31.94M	14.04M	81.46M	141.77M	213.43M	228.54M	213.41M	189.36M	137.52M	98.4M	54.18M	53.61M	50.67M	68.2M	97.79M	96.42M	101.81M	105.12M	107.09M	112.29M	107.2M	104.5M	100.55M	96.13M	96.64M	96.86M	100.69M	106.5M	112.53M	115.04M	115.73M
Interest Income	n/a	n/a	4.48M	8.38M	8.59M	12.42M	7.94M	4.05M	3.83M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-13.03M	-36.21M	-41.1M	-43.67M	-40.4M	-18.65M	23.9M	86.02M	142.03M	215.5M	230.04M	216.75M	193.3M	142.04M	104.16M	61.48M	59.36M	57.23M	75.59M	105.2M	107.51M	110.78M	113.64M	114.2M	117.22M	112.42M	108.74M	104.04M	99.23M	98.7M	98.46M	101.91M	107.1M	112.98M	114.31M	114.75M
Net Income	-12.36M	-31.14M	-35M	-38.19M	-34.03M	-15.89M	14.71M	65.61M	104.22M	158.31M	170.88M	160.24M	142.47M	104.09M	76.21M	44.78M	42.84M	39.94M	53.19M	74.36M	76.93M	82.43M	84M	84.88M	87.26M	69.51M	64.13M	57.53M	51.52M	60.22M	59.89M	61.84M	64.66M	67.43M	67.46M	67.5M
Selling & General & Admin	280.91M	279.29M	277.81M	281.72M	285.02M	282.95M	286.76M	297.69M	300.01M	304.39M	296.06M	278.01M	255.15M	234.56M	219.61M	201.33M	204.51M	201.37M	199.74M	209.05M	203.11M	197.4M	197.97M	194.21M	193.35M	188.05M	181.87M	176.48M	171.65M	167.78M	166.03M	162.76M	161.79M	162.05M	156.97M	154.14M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-53.58M	-133.57M	-133.69M	-133.62M	-62.18M	15.76M	12.31M	10.76M	11.46M	10.01M	9.36M	7.39M	4.53M	5.16M	6.46M	8.06M	6.65M	7.63M	8.59M	8.74M	12.48M	10.34M	9.89M	8.5M	6.33M	6.64M	5.69M	4.96M	4.59M	3.57M	3.12M	2.74M	2.13M	1.99M	804K	548K
Operating Expenses	293.39M	286.48M	284.09M	288.14M	295.33M	296.5M	299.6M	310.39M	313.42M	317.47M	309.06M	290.65M	266.88M	246.44M	231.25M	212.76M	215.41M	211.53M	209.2M	217.7M	211.13M	204.84M	205.15M	200.97M	199.65M	193.96M	187.51M	181.92M	177.01M	172.98M	171M	167.44M	166.18M	166.13M	160.7M	157.67M
Interest Expense	812K	827K	860K	872K	888K	833K	821K	763K	708K	691K	606K	594K	580K	641K	696K	763K	900K	1.06M	1.2M	1.32M	1.39M	1.36M	1.38M	1.39M	1.4M	1.42M	1.45M	1.47M	1.5M	1.5M	1.51M	1.52M	1.53M	1.53M	1.53M	1.53M
Selling & Marketing Expenses	n/a	1.89M	1.89M	1.89M	1.89M	1.65M	1.65M	1.65M	1.65M	830K	830K	830K	830K	586K	586K	586K	586K	889K	889K	889K	889K	1.1M	1.1M	1.1M	1.1M	824K	824K	824K	824K	1.2M	1.2M	1.2M	1.2M	1.1M	1.1M	1.1M
Cost & Expenses	728M	678.07M	675.55M	682.96M	705.29M	778.44M	894.27M	1.06B	1.16B	1.32B	1.31B	1.22B	1.11B	914M	779.32M	655.99M	663.29M	653.93M	676.05M	738.65M	710M	697M	706.05M	693.89M	702.53M	680.11M	655.56M	640.48M	623.57M	609.45M	606.52M	605.7M	610.95M	618.92M	601.65M	591.05M
Income Tax Expense	-666K	-5.06M	-6.11M	-5.48M	-6.37M	-2.76M	9.19M	20.41M	37.8M	57.18M	59.16M	56.5M	50.83M	37.95M	27.95M	16.7M	16.53M	17.3M	22.41M	30.84M	30.58M	28.35M	29.64M	29.32M	29.96M	42.91M	44.6M	46.5M	47.7M	38.48M	38.58M	40.06M	42.45M	45.55M	46.85M	47.25M
Shares Outstanding (Basic)	38.83M	38.63M	38.67M	38.45M	38.41M	38.49M	38.54M	39.2M	39.46M	40.09M	40.05M	39.99M	39.98M	39.94M	39.88M	39.76M	39.72M	39.68M	39.63M	39.54M	39.47M	39.44M	39.4M	39.31M	39.16M	39.19M	39.15M	39.09M	38.97M	39.03M	39M	38.95M	38.84M	38.94M	38.92M	38.89M
Shares Outstanding (Diluted)	39.29M	38.63M	38.67M	38.45M	38.41M	38.49M	38.54M	39.2M	39.68M	40.3M	40.34M	40.47M	40.42M	40.24M	40.14M	40.12M	39.97M	39.73M	39.67M	39.65M	39.64M	39.55M	39.53M	39.52M	39.47M	39.48M	39.38M	39.25M	39.23M	39.2M	39.13M	39.11M	39.08M	39.12M	39.05M	38.96M
EPS (Basic)	-0.32	-0.81	-0.91	-1	-0.89	-0.42	0.35	1.63	2.60	3.95	4.27	4.01	3.57	2.61	1.91	1.12	1.07	1.01	1.35	1.89	1.96	2.10	2.14	2.17	2.23	1.78	1.65	1.48	1.33	1.55	1.54	1.59	1.66	1.73	1.73	1.73
EPS (Diluted)	-0.32	-0.81	-0.91	-1	-0.89	-0.42	0.35	1.63	2.59	3.92	4.23	3.96	3.52	2.58	1.89	1.11	1.07	1.00	1.34	1.88	1.95	2.09	2.13	2.15	2.21	1.77	1.63	1.47	1.32	1.54	1.54	1.59	1.66	1.73	1.73	1.73
EBITDA	-5.86M	-36.32M	-42.17M	-40.48M	-32.96M	-9.89M	31.44M	94.26M	150.94M	227.97M	243.01M	227.5M	202.32M	150.12M	110.75M	66.33M	65.18M	60.48M	77.52M	106.38M	104.61M	108.81M	111.67M	113.11M	117.85M	113.12M	110.14M	105.99M	101.5M	101.83M	101.83M	105.37M	110.89M	116.61M	118.77M	119.27M
EBIT	-22.03M	-49.69M	-54.56M	-52.57M	-44.41M	-17.82M	24.72M	86.79M	142.74M	216.19M	230.65M	217.34M	193.88M	142.69M	104.85M	62.24M	60.26M	58.3M	76.79M	106.53M	108.9M	112.15M	115.01M	115.59M	118.62M	113.85M	110.19M	105.51M	100.72M	100.21M	99.98M	103.43M	108.64M	114.51M	115.84M	116.28M
Depreciation & Amortization	16.59M	14.62M	13.7M	13.84M	13.63M	13.55M	12.84M	12.7M	13.41M	13.08M	13.01M	12.63M	11.72M	11.88M	11.64M	11.43M	10.9M	10.16M	9.47M	8.65M	8.02M	7.44M	7.18M	6.75M	6.3M	5.92M	5.64M	5.44M	5.36M	5.2M	4.97M	4.68M	4.39M	4.08M	3.73M	3.53M