Merit Medical Systems Inc... (MMSI)

NASDAQ: MMSI · Real-Time Price · USD

93.28

-1.17 (-1.24%)

At close: May 01, 2025, 3:59 PM

92.60

-0.73%

After-hours: May 01, 2025, 04:18 PM EDT

Merit Medical Systems Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	1.36B	1.26B	1.15B	1.07B	963.88M	994.85M	882.75M	727.85M	603.84M
Cost of Revenue	713.18M	673.49M	631.88M	589.42M	562.7M	562.49M	487.98M	401.6M	338.81M
Gross Profit	643.33M	583.87M	519.1M	485.33M	401.18M	432.37M	394.77M	326.25M	265.02M
Operating Income	155.69M	123.94M	87.56M	60.92M	-62.58M	-65.71M	58.62M	33.07M	34.88M
Interest Income	26.23M	2.46M	439K	769K	604K	n/a	1.2M	381K	81K
Pretax Income	149.99M	112.09M	82.63M	53.92M	-13.23M	2.19M	49.52M	35.88M	25.39M
Net Income	120.36M	94.41M	74.52M	48.45M	-9.84M	5.45M	42.02M	27.52M	20.12M
Selling & General & Admin	376.73M	373.68M	342.52M	335.69M	297.72M	327.27M	276.02M	229.13M	184.4M
Research & Development	83.81M	82.73M	75.51M	71.25M	57.54M	65.61M	59.53M	51.4M	45.23M
Other Expenses	443K	3.52M	966K	-2.51M	-2.28M	-537K	63K	-872K	-773K
Operating Expenses	460.55M	458.73M	418.04M	406.94M	355.26M	392.89M	335.55M	280.54M	229.63M
Interest Expense	31.22M	15.51M	6.34M	5.26M	9.99M	12.41M	10.36M	7.74M	8.8M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.2B	1.13B	1.05B	996.36M	917.96M	955.38M	823.53M	682.14M	568.44M
Income Tax Expense	29.64M	17.68M	8.11M	5.46M	-3.39M	-3.26M	7.5M	8.36M	5.26M
Shares Outstanding (Basic)	58.22M	57.59M	56.81M	56.15M	55.43M	55.08M	52.27M	48.8M	44.41M
Shares Outstanding (Diluted)	59.37M	58.36M	57.67M	57.36M	55.43M	56.23M	53.93M	50.1M	44.86M
EPS (Basic)	2.07	1.64	1.31	0.86	-0.18	0.10	0.80	0.56	0.45
EPS (Diluted)	2.03	1.62	1.29	0.84	-0.18	0.10	0.78	0.55	0.45
EBITDA	295.94M	231.44M	181.15M	153.45M	102.71M	121M	129.43M	97.29M	78.66M
EBIT	181.21M	127.6M	88.97M	59.18M	-3.24M	14.9M	59.88M	43.62M	34.18M
Depreciation & Amortization	114.73M	101.29M	92.2M	95.78M	106.82M	104.36M	69.55M	53.58M	43.76M