Menora Mivtachim Ltd (MNRHF)

PNK: MNRHF · Real-Time Price · USD

25.05

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Menora Mivtachim Ltd Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.13B	3.97B	2.71B	3.96B	3.38B	2.72B	3.71B	2.75B	2.89B	1.48B	-25.04M	1.53B	3.62B	2.56B	3.62B	3.19B	4.38B	3.05B	3.76B	-1.86B	3.06B	2.4B	3.07B	3.32B	718M	2.87B	2.39B	2.29B	2.64B	2.54B	2.43B	2.23B	2.29B	2.43B	2.22B	1.5B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	4.13B	3.97B	2.71B	3.96B	3.38B	2.72B	3.71B	2.75B	2.89B	1.48B	-25.04M	1.53B	3.62B	2.56B	3.62B	3.19B	4.38B	3.05B	3.76B	-1.86B	3.06B	2.4B	3.07B	3.32B	718M	2.87B	2.39B	2.29B	2.64B	2.54B	2.43B	2.23B	2.29B	2.43B	2.22B	1.5B
Operating Income	506.68M	n/a	2.48B	361.24M	235.02M	391.87M	31.52M	93.63M	311.43M	186.74M	-94.71M	321.78M	362.76M	159.32M	251.3M	227.71M	354.44M	400.16M	282.98M	-85.86M	180.15M	-137.09M	321.16M	129.75M	62.73M	266.27M	101.63M	54M	51.78M	88.52M	122.95M	126.16M	145.44M	96.37M	-27.26M	-166.65M
Interest Income	-46.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	506.68M	315.65M	453.69M	371.57M	250.9M	400.02M	36.96M	101.75M	246.54M	278.88M	-91.55M	325.1M	360.09M	163.69M	255.77M	231.2M	337.28M	402.55M	285.19M	-83.6M	179.83M	-134.03M	323.4M	131.75M	63.92M	269.15M	106.58M	56.23M	57.62M	106.62M	140.74M	137.9M	148.04M	116.18M	-25.94M	-164.88M
Net Income	329.26M	211.71M	296.95M	241.76M	154.56M	259.42M	21.16M	79.24M	160.31M	222.28M	-59.61M	210.81M	243.48M	105.59M	181.43M	154.84M	249.51M	266.53M	188.1M	-61.72M	126.49M	-94.81M	212.82M	90.03M	38.38M	177.93M	75.68M	36.15M	37.02M	70.54M	91.79M	80.18M	108.68M	81.46M	-24.14M	-122.42M
Selling & General & Admin	78.26M	259.06M	234.63M	232.49M	20.43M	240.76M	253.74M	247.73M	89.81M	208.22M	203.43M	205.49M	66.6M	192.92M	191.98M	193.47M	45.23M	192.16M	168.66M	182.19M	83.46M	173.06M	178.2M	173.68M	51.99M	180.09M	173.12M	181.17M	-2.01M	177.21M	173.46M	180.03M	-39.2M	193.07M	168.37M	175.63M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.54B	3.71B	n/a	-3.84B	-3.17B	-2.57B	-3.94B	-2.9B	-2.67B	-1.5B	-273.11M	-1.42B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3.62B	3.97B	234.63M	-3.6B	-3.15B	-2.33B	-3.68B	-2.66B	-2.58B	-1.29B	-69.67M	-1.21B	3.24B	2.37B	3.33B	2.94B	4.25B	2.63B	3.46B	1.79B	3.07B	2.5B	2.7B	3.21B	814.43M	2.58B	2.24B	2.22B	2.69B	2.42B	2.26B	2.07B	2.22B	2.28B	2.22B	1.66B
Interest Expense	47.12M	66.88M	66.18M	55.79M	57.27M	45.59M	57.74M	53.86M	35.73M	27.5M	40.04M	30.43M	17.89M	26.07M	33.15M	20.48M	18.66M	18.83M	17.45M	15.6M	4.28M	12.83M	48.12M	15.45M	5M	24.22M	42.9M	21.44M	18.22M	18.15M	35.5M	21.46M	15.47M	27.64M	28.64M	5.07M
Selling & Marketing Expenses	366.38M	n/a	n/a	n/a	325.61M	n/a	n/a	n/a	327.5M	n/a	n/a	n/a	290.48M	n/a	n/a	n/a	227.15M	n/a	n/a	n/a	226.49M	n/a	n/a	n/a	193.29M	n/a	n/a	n/a	161.25M	n/a	n/a	n/a	134.84M	n/a	n/a	n/a
Cost & Expenses	3.62B	3.97B	234.63M	3.59B	3.13B	2.32B	3.68B	2.65B	2.65B	1.2B	66.52M	1.21B	3.26B	2.4B	3.36B	2.96B	4.04B	2.65B	3.48B	-1.78B	2.88B	2.53B	2.75B	3.19B	654.09M	2.6B	2.28B	2.24B	2.58B	2.43B	2.29B	2.1B	2.14B	2.31B	2.24B	1.66B
Income Tax Expense	170.91M	93.54M	147.66M	120.55M	88.85M	134.18M	11.58M	16.62M	81.53M	54.05M	-33.65M	112.57M	114.26M	55.36M	71.6M	75.03M	86.94M	135.26M	96.25M	-22.68M	52.5M	-40.04M	109.75M	41.08M	24.7M	90.48M	30.23M	19.32M	19.61M	35.11M	47.66M	56.93M	39.03M	33.37M	-2.53M	-43.42M
Shares Outstanding (Basic)	61.9M	61.9M	61.99M	61.88M	63.61M	61.91M	61.88M	61.88M	61.88M	61.97M	62.75M	63.27M	63.27M	63.23M	63.22M	63.2M	63.27M	63.31M	63.33M	62.98M	63.27M	63.16M	63.27M	63.61M	63.27M	63.32M	63.07M	63.42M	63.27M	63.55M	63.3M	63.13M	63.27M	63.15M	63.53M	63.43M
Shares Outstanding (Diluted)	63.58M	63.58M	64.14M	61.88M	63.73M	63.74M	62.25M	61.9M	64.78M	62.26M	62.75M	63.34M	63.27M	63.23M	63.22M	63.2M	63.27M	63.31M	63.33M	62.98M	63.27M	63.16M	63.27M	63.61M	63.27M	63.32M	63.07M	63.42M	63.27M	63.55M	63.3M	63.13M	63.27M	63.15M	63.53M	63.43M
EPS (Basic)	5.32	3.42	4.79	3.91	2.50	4.19	0.34	1.28	2.58	3.59	-0.95	3.33	3.38	1.67	2.87	2.45	3.94	4.21	2.97	-0.98	1.66	-1.5	3.38	1.09	0.61	2.81	1.20	0.57	0.59	1.11	1.45	1.27	1.71	1.29	-0.38	-1.93
EPS (Diluted)	5.18	3.33	4.63	3.91	2.43	4.07	0.34	1.28	2.53	3.57	-0.95	3.33	3.38	1.67	2.87	2.45	3.94	4.21	2.97	-0.98	1.66	-1.5	3.38	1.09	0.61	2.81	1.20	0.57	0.59	1.11	1.45	1.27	1.71	1.29	-0.38	-1.93
EBITDA	622.38M	457.75M	512.43M	430.65M	304.86M	461.66M	101.74M	159.36M	376.61M	246.98M	n/a	380.01M	434.4M	214.67M	305.61M	280.86M	393.6M	458.2M	342.42M	-37.97M	226.34M	-91.65M	366.19M	172.45M	149.8M	303.54M	138.21M	88.29M	94.52M	128.88M	163.89M	170.45M	185.89M	152.6M	51.62M	-117.05M
EBIT	553.8M	382.52M	519.87M	427.36M	308.17M	445.61M	94.7M	155.61M	291.84M	342.75M	-11.2M	381.42M	382.84M	189.76M	288.91M	251.68M	356.63M	421.38M	302.64M	-68M	187.81M	-101.9M	373.07M	115.75M	69.6M	293.37M	149.49M	77.67M	80.12M	124.77M	176.24M	159.36M	166.82M	143.82M	2.7M	-159.81M
Depreciation & Amortization	68.58M	75.22M	-1.97B	69.41M	69.84M	69.79M	70.23M	65.73M	65.17M	60.25M	62.7M	58.23M	71.64M	55.34M	54.31M	53.15M	39.16M	58.03M	59.44M	47.88M	46.18M	45.44M	45.03M	42.71M	87.06M	37.27M	36.58M	34.28M	42.73M	40.36M	40.94M	44.29M	40.45M	56.23M	48.92M	49.6M