Menora Mivtachim Ltd (MNRHF)

PNK: MNRHF · Real-Time Price · USD

25.05

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Menora Mivtachim Ltd Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	14.78B	14.03B	12.78B	13.78B	12.57B	12.08B	10.84B	7.1B	5.88B	6.61B	7.69B	11.33B	12.99B	13.75B	14.24B	14.39B	9.33B	8.01B	7.35B	6.66B	11.85B	9.51B	9.98B	9.31B	8.27B	10.2B	9.87B	9.91B	9.85B	9.5B	9.39B	9.17B	8.44B	8.19B	7.07B	6.42B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	14.78B	14.03B	12.78B	13.78B	12.57B	12.08B	10.84B	7.1B	5.88B	6.61B	7.69B	11.33B	12.99B	13.75B	14.24B	14.39B	9.33B	8.01B	7.35B	6.66B	11.85B	9.51B	9.98B	9.31B	8.27B	10.2B	9.87B	9.91B	9.85B	9.5B	9.39B	9.17B	8.44B	8.19B	7.07B	6.42B
Operating Income	3.35B	3.07B	3.47B	1.02B	752.04M	828.46M	623.32M	497.09M	725.24M	776.56M	749.15M	1.1B	1B	992.77M	1.23B	1.27B	951.73M	777.44M	240.19M	278.37M	493.97M	376.55M	779.91M	560.38M	484.64M	473.69M	295.94M	317.26M	389.42M	483.07M	490.93M	340.71M	47.91M	-51.35M	-122.55M	103.17M
Interest Income	-46.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.65B	1.39B	1.48B	1.06B	789.63M	785.27M	664.13M	535.62M	758.97M	872.51M	757.33M	1.1B	1.01B	987.93M	1.23B	1.26B	941.42M	783.97M	247.39M	285.6M	500.95M	385.04M	788.21M	571.39M	495.88M	489.58M	327.05M	361.21M	442.88M	533.3M	542.86M	376.18M	73.4M	-28.93M	-117.84M	112.36M
Net Income	1.08B	904.99M	952.7M	676.91M	514.38M	520.13M	483M	402.22M	533.79M	616.95M	500.26M	741.3M	685.34M	691.38M	852.31M	858.98M	642.41M	519.39M	158.05M	182.78M	334.52M	246.42M	519.16M	382.02M	328.14M	326.78M	219.39M	235.5M	279.52M	351.19M	362.11M	246.18M	43.58M	-30.47M	-96.97M	56.75M
Selling & General & Admin	804.45M	746.62M	728.32M	747.43M	762.67M	832.04M	799.5M	749.2M	706.96M	683.74M	668.44M	656.98M	644.96M	623.59M	622.84M	599.52M	588.24M	626.46M	607.36M	616.9M	608.39M	576.92M	583.96M	578.88M	586.37M	532.37M	529.49M	529.83M	528.68M	491.49M	507.36M	502.27M	497.88M	440.03M	423.73M	433.98M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.42B	-3.29B	-9.58B	-13.51B	-12.58B	-12.08B	-11.01B	-7.35B	-5.86B	-3.19B	-1.69B	-1.42B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	4.23B	-2.55B	-8.85B	-12.76B	-11.82B	-11.25B	-10.21B	-6.6B	-5.16B	667.69M	4.33B	7.73B	11.88B	12.89B	13.15B	13.28B	12.13B	10.95B	10.82B	10.06B	11.47B	9.22B	9.3B	8.84B	7.85B	9.73B	9.56B	9.58B	9.44B	8.97B	8.83B	8.79B	8.38B	8.17B	7.14B	6.26B
Interest Expense	235.97M	246.12M	224.84M	216.39M	214.46M	192.92M	174.82M	157.13M	133.7M	115.86M	114.43M	107.54M	97.58M	98.36M	91.12M	75.42M	70.54M	56.16M	50.17M	80.83M	80.68M	81.4M	92.79M	87.57M	93.56M	106.79M	100.72M	93.31M	93.33M	90.58M	100.07M	93.21M	76.82M	73.37M	69.8M	77.35M
Selling & Marketing Expenses	366.38M	325.61M	325.61M	325.61M	325.61M	327.5M	327.5M	327.5M	327.5M	290.48M	290.48M	290.48M	290.48M	227.15M	227.15M	227.15M	227.15M	226.49M	226.49M	226.49M	226.49M	193.29M	193.29M	193.29M	193.29M	161.25M	161.25M	161.25M	161.25M	134.84M	134.84M	134.84M	134.84M	107.91M	107.91M	107.91M
Cost & Expenses	11.42B	10.93B	9.28B	12.72B	11.78B	11.29B	10.17B	6.56B	5.12B	5.74B	6.93B	10.23B	11.98B	12.76B	13.01B	13.13B	8.39B	7.22B	7.11B	6.37B	11.35B	9.12B	9.2B	8.73B	7.78B	9.71B	9.54B	9.55B	9.41B	8.97B	8.85B	8.8B	8.37B	8.21B	7.18B	6.31B
Income Tax Expense	532.66M	450.6M	491.24M	355.16M	251.23M	243.91M	163.78M	118.55M	214.5M	247.24M	248.54M	353.8M	316.25M	288.93M	368.84M	393.49M	295.77M	261.33M	86.03M	99.53M	163.29M	135.5M	266.01M	186.49M	164.74M	159.65M	104.28M	121.71M	159.32M	178.73M	176.99M	126.8M	26.45M	-2.19M	-23.83M	52.72M
Shares Outstanding (Basic)	61.9M	61.9M	61.99M	61.88M	63.61M	61.91M	61.88M	61.88M	61.88M	61.97M	62.75M	63.27M	63.27M	63.23M	63.22M	63.2M	63.27M	63.31M	63.33M	62.98M	63.27M	63.16M	63.27M	63.61M	63.27M	63.32M	63.07M	63.42M	63.27M	63.55M	63.3M	63.13M	63.27M	63.15M	63.53M	63.43M
Shares Outstanding (Diluted)	63.58M	63.58M	64.14M	61.88M	63.73M	63.74M	62.25M	61.9M	64.78M	62.26M	62.75M	63.34M	63.27M	63.23M	63.22M	63.2M	63.27M	63.31M	63.33M	62.98M	63.27M	63.16M	63.27M	63.61M	63.27M	63.32M	63.07M	63.42M	63.27M	63.55M	63.3M	63.13M	63.27M	63.15M	63.53M	63.43M
EPS (Basic)	17.44	14.62	15.39	10.94	8.31	8.39	7.79	6.50	8.55	9.35	7.43	11.25	10.37	10.93	13.47	13.57	10.14	7.86	2.15	2.56	4.63	3.58	7.89	5.71	5.19	5.17	3.47	3.72	4.42	5.54	5.72	3.89	0.69	-0.47	-1.52	0.91
EPS (Diluted)	17.05	14.30	15.04	10.75	8.12	8.22	7.72	6.43	8.48	9.33	7.43	11.25	10.37	10.93	13.47	13.57	10.14	7.86	2.15	2.56	4.63	3.58	7.89	5.71	5.19	5.17	3.47	3.72	4.42	5.54	5.72	3.89	0.69	-0.47	-1.52	0.91
EBITDA	2.02B	1.71B	1.71B	1.3B	1.03B	1.1B	884.69M	782.95M	1B	1.06B	1.03B	1.33B	1.24B	1.19B	1.44B	1.48B	1.16B	988.98M	439.13M	462.9M	673.33M	596.79M	991.98M	764M	679.83M	624.55M	449.89M	475.57M	557.73M	649.11M	672.83M	560.56M	273.06M	186.5M	109.93M	307.63M
EBIT	1.88B	1.64B	1.7B	1.28B	1B	987.76M	884.9M	779M	1B	1.1B	942.81M	1.24B	1.11B	1.09B	1.32B	1.33B	1.01B	843.84M	320.56M	390.98M	574.74M	456.53M	851.79M	628.21M	590.13M	600.65M	432.05M	458.81M	540.49M	627.18M	646.23M	472.69M	153.52M	44.44M	-48.04M	189.71M
Depreciation & Amortization	-1.75B	-1.75B	-1.76B	279.26M	275.58M	270.92M	261.38M	253.86M	246.36M	252.83M	247.92M	239.53M	234.45M	201.97M	204.67M	209.79M	204.52M	211.54M	198.94M	184.54M	179.36M	220.24M	212.07M	203.62M	195.2M	150.86M	153.95M	158.31M	168.32M	166.03M	181.9M	189.89M	195.2M	207.89M	202.52M	204.46M