Meituan (MPNGF)
OTC: MPNGF
· Real-Time Price · USD
13.11
-0.16 (-1.17%)
At close: Oct 03, 2025, 1:46 PM
13.25
1.05%
Pre-market: Oct 02, 2025, 10:25 AM EDT
Meituan Income Statement
Financials in CNY. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 360.46B | 350.87B | 337.59B | 322.8B | 305.69B | 291.4B | 276.74B | 263.18B | 249.33B | 232.3B | 219.95B | 209.35B | 195.56B | 188.38B | 179.13B | 167.52B | 154.09B | 135.06B |
Cost of Revenue | 227.44B | 214.37B | 207.81B | 201.47B | 194.13B | 188.33B | 179.55B | 174.05B | 168.68B | 161.47B | 158.2B | 152.55B | 146.48B | 142.37B | 136.65B | 127.58B | 114.1B | 99B |
Gross Profit | 133.03B | 136.5B | 129.78B | 121.33B | 111.56B | 103.07B | 97.19B | 89.13B | 80.65B | 70.83B | 61.75B | 56.8B | 49.08B | 46.01B | 42.47B | 39.95B | 39.99B | 36.05B |
Operating Income | 31.17B | 42.2B | 35.97B | 31.03B | 20.71B | 14.16B | 13.42B | 10.93B | 8.56B | 3.35B | -5.82B | -10.09B | -21.19B | -23.94B | -23.13B | -20.97B | -4.15B | 1.28B |
Interest Income | n/a | 344.49M | 344.49M | 559.34M | 760.57M | 633.26M | 817.68M | 750.22M | 758.75M | 699.69M | 625.63M | 635.41M | 624.56M | 578.54M | 546.04M | 458.59M | 305.38M | 517.06M |
Pretax Income | 31.84B | 43.1B | 37.99B | 33.4B | 23.1B | 16.14B | 14.02B | 10.62B | 8.19B | 2.37B | -6.76B | -11.01B | -22.22B | -24.47B | -23.57B | -21.04B | -4.29B | 1.28B |
Net Income | 29.51B | 40.5B | 35.81B | 31.8B | 22.53B | 15.87B | 13.86B | 10.56B | 8.18B | 2.37B | -6.69B | -10.94B | -22.15B | -24.39B | -23.54B | -20.44B | -4.13B | 1.44B |
Selling & General & Admin | 84.37B | 76.69B | 74.7B | 73.89B | 72.58B | 71.75B | 67.99B | 61.78B | 55.73B | 50.53B | 49.52B | 49.97B | 50.36B | 51.77B | 49.3B | 45.25B | 38.72B | 31.15B |
Research & Development | 22.75B | 21.83B | 21.05B | 21.06B | 21.09B | 21.15B | 21.2B | 21.02B | 21.11B | 20.91B | 20.74B | 20.08B | 19.38B | 18.08B | 16.68B | 15.34B | 13.6B | 12.07B |
Other Expenses | -5.26B | -4.22B | -1.94B | -4.65B | -2.81B | -4B | -5.41B | -4.59B | -4.74B | -3.95B | -2.68B | -3.16B | 522.86M | 111.35M | -370.06M | 331.35M | -8.18B | -8.45B |
Operating Expenses | 101.85B | 94.3B | 93.81B | 90.3B | 90.85B | 88.91B | 83.78B | 78.21B | 72.1B | 67.48B | 67.57B | 66.9B | 70.26B | 69.96B | 65.6B | 60.92B | 44.14B | 34.78B |
Interest Expense | n/a | 285.37M | 285.37M | 650.79M | 1B | 1.07B | 1.42B | 1.45B | 1.57B | 1.61B | 1.58B | 1.52B | 1.42B | 1.3B | 1.13B | 949M | 690.56M | 478.1M |
Selling & Marketing Expenses | 73.32B | 65.64B | 63.98B | 63.4B | 62.35B | 62.07B | 58.62B | 52.66B | 46.64B | 41.07B | 39.75B | 40.22B | 40.72B | 42.58B | 40.68B | 37.12B | 31.57B | 24.89B |
Cost & Expenses | 329.29B | 308.67B | 301.62B | 291.77B | 284.98B | 277.24B | 263.33B | 252.25B | 240.77B | 228.95B | 225.78B | 219.44B | 216.75B | 212.32B | 202.26B | 188.5B | 158.24B | 133.78B |
Income Tax Expense | 2.33B | 2.61B | 2.18B | 1.6B | 563.53M | 268.63M | 164.54M | 66.78M | 8.47M | -6.56M | -70.19M | -73.55M | -71.38M | -74.55M | -30.28M | -596.24M | -160.65M | -165.45M |
Shares Outstanding (Basic) | 14.97B | n/a | 6.05B | 6.05B | 6.49B | 6.23B | 6.58B | 6.24B | 6.94B | 6.24B | 5.98B | 6.19B | 6.14B | 6.14B | 6.14B | 6.13B | 6B | 5.89B |
Shares Outstanding (Diluted) | 6.15B | n/a | 6.05B | 6.05B | 6.16B | 6.23B | 6.21B | 6.24B | 6.24B | 6.24B | 6.16B | 6.19B | 6.14B | 6.18B | 6.14B | 6.13B | 6.03B | 5.89B |
EPS (Basic) | 3.22 | 4.91 | 5.77 | 5.09 | 7.16 | 6.17 | 5.85 | 5.33 | 1.33 | 0.39 | -1.08 | -1.82 | -3.65 | -4.02 | -3.91 | -3.39 | -0.69 | 0.24 |
EPS (Diluted) | 3.14 | 5.00 | 5.86 | 5.17 | 7.24 | 6.07 | 5.75 | 5.24 | 1.24 | 0.39 | -1.07 | -1.81 | -3.64 | -4.01 | -3.91 | -3.38 | -0.68 | 0.24 |
EBITDA | 33.07B | 42.85B | 38.47B | 32.78B | 23.04B | 18.1B | 15.97B | 15.19B | 11.51B | 5.72B | -5.17B | -9.49B | -18.93B | -21.3B | -18.83B | -15.77B | -1.15B | 4.2B |
EBIT | 25.59B | 37.19B | 33.16B | 30.72B | 21.79B | 17.45B | 15.45B | 12.07B | 9.76B | 3.98B | -5.17B | -9.49B | -20.81B | -23.17B | -22.44B | -20.09B | -3.6B | 1.75B |
Depreciation & Amortization | 7.48B | 5.66B | 5.33B | 4.98B | 4.16B | 3.56B | 3.73B | 3.43B | 2.05B | 2.05B | n/a | n/a | 1.87B | 1.87B | 3.8B | 4.51B | 2.64B | 2.64B |