Meituan (MPNGY) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Meituan

OTC: MPNGY · Real-Time Price · USD
27.17
0.13 (0.48%)
At close: Oct 03, 2025, 3:58 PM
27.09
-0.29%
After-hours: Oct 03, 2025, 04:00 PM EDT

Meituan Income Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 29, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
360.46B 350.87B 337.59B 322.8B 305.69B 291.4B 276.74B 263.18B 249.33B 232.3B 219.95B 209.35B 195.56B 188.38B 179.13B 167.52B 154.09B 135.06B
Cost of Revenue
227.44B 214.37B 207.81B 201.47B 194.13B 188.33B 179.55B 174.05B 168.68B 161.47B 158.2B 152.55B 146.48B 142.37B 136.65B 127.58B 114.1B 99B
Gross Profit
133.03B 136.5B 129.78B 121.33B 111.56B 103.07B 97.19B 89.13B 80.65B 70.83B 61.75B 56.8B 49.08B 46.01B 42.47B 39.95B 39.99B 36.05B
Operating Income
31.17B 42.2B 36.84B 31.91B 21.58B 15.04B 13.42B 10.93B 8.56B 3.35B -5.82B -10.09B -21.19B -23.94B -23.13B -20.97B -4.15B 1.28B
Interest Income
n/a 59.18M 381.04M 597.19M 798.42M 956.43M 818.99M 750.22M 758.75M 731.97M 657.91M 667.69M 656.84M 633.18M 600.68M 513.23M 360.01M 517.06M
Pretax Income
31.84B 43.1B 37.99B 33.4B 23.1B 16.14B 14.02B 10.62B 8.19B 2.37B -6.76B -11.01B -22.22B -24.47B -23.57B -21.04B -4.29B 1.28B
Net Income
29.51B 40.5B 35.81B 31.8B 22.53B 15.87B 13.86B 10.56B 8.18B 2.38B -6.69B -10.94B -22.15B -24.39B -23.54B -20.44B -4.13B 1.44B
Selling & General & Admin
84.37B 76.69B 74.7B 73.89B 72.58B 71.75B 67.99B 61.78B 55.73B 50.53B 49.52B 49.97B 50.36B 51.77B 49.3B 45.25B 38.72B 31.15B
Research & Development
22.75B 21.83B 21.05B 21.06B 21.09B 21.15B 21.2B 21.02B 21.11B 20.91B 20.74B 20.08B 19.38B 18.08B 16.68B 15.34B 13.6B 12.07B
Other Expenses
-5.26B -4.22B -2.82B -5.52B -3.69B -4.93B -4.23B -4.16B -3.02B -2.3B -2.3B -753.37M -753.37M -397.82M -397.82M -397.82M -397.82M -412.09M
Operating Expenses
101.85B 94.3B 92.94B 89.42B 89.98B 88.61B 85.6B 79.55B 74.73B 69.4B 68.22B 69.3B 68.98B 69.17B 65.3B 59.92B 51.65B 42.26B
Interest Expense
n/a n/a n/a 365.42M 716.37M 1.07B 1.42B 1.45B 1.57B 1.61B 1.58B 1.52B 1.42B 1.28B 1.11B 931.32M 672.89M 478.1M
Selling & Marketing Expenses
73.32B 65.64B 63.98B 63.4B 62.35B 62.07B 58.62B 52.66B 46.64B 41.07B 39.75B 40.22B 40.72B 42.58B 40.68B 37.12B 31.57B 24.89B
Cost & Expenses
329.29B 308.33B 300.41B 290.55B 283.77B 276.94B 265.15B 253.59B 243.4B 230.88B 226.43B 221.85B 215.47B 211.54B 201.95B 187.49B 165.75B 141.27B
Income Tax Expense
2.33B 2.61B 2.18B 1.6B 563.53M 268.63M 164.54M 66.78M 8.47M -6.56M -70.19M -73.55M -71.38M -74.55M -30.28M -596.24M -160.65M -165.45M
Shares Outstanding (Basic)
7.49B 3.02B 3.02B 3.02B 3.26B 3.08B 3.27B 3.12B 3.08B 3.12B 2.99B 3.09B 3.07B 3.07B 2.94B 3.07B 3.03B 2.94B
Shares Outstanding (Diluted)
3.08B 3.02B 3.02B 3.02B 3.09B 3.08B 3.11B 3.12B 3.12B 3.12B 3.08B 3.09B 3.09B 3.09B 2.94B 3.07B 3.06B 2.94B
EPS (Basic)
9.76 13.12 11.54 10.18 7.06 5.08 4.42 3.36 2.62 0.76 -2.18 -3.64 -7.3 -8.04 -7.82 -6.78 -1.38 0.48
EPS (Diluted)
9.60 13.30 11.72 10.34 7.22 5.06 4.40 3.36 2.62 0.76 -2.16 -3.62 -7.28 -8.02 -7.82 -6.76 -1.36 0.50
EBITDA
33.07B 42.85B 37.86B 32.17B 22.44B 17.5B 15.97B 15.19B 13.52B 8.47B -1.47B -5.79B -17.24B -20.34B -18.83B -15.77B -1.15B 4.2B
EBIT
25.59B 37.19B 33.16B 30.72B 21.79B 17.45B 15.45B 12.07B 9.76B 3.98B -5.17B -9.49B -20.81B -23.17B -22.44B -20.09B -3.6B 1.75B
Depreciation & Amortization
7.48B 5.66B 4.71B 4.35B 4.2B 4.28B 5.05B 5.71B 6.28B 6.75B 6.94B 7.4B 7.03B 6.95B 6.56B 6.23B 5.3B 4.77B