Mega Matrix Corp. (MPU)
AMEX: MPU
· Real-Time Price · USD
2.48
-0.05 (-1.98%)
At close: Aug 19, 2025, 3:59 PM
2.55
3.03%
After-hours: Aug 19, 2025, 06:14 PM EDT
Mega Matrix Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 35.23M | 36.18M | 25.98M | 15.64M | 8.73M | 47.8K | 25.8K | 21.4K | 11.6K | 448.6K | 986.8K | 2.6M | 4.07M | 6.36M | 8.89M | 10.75M | 13.66M |
Cost of Revenue | 15.09M | 15.16M | 10.52M | 6.25M | 3.55M | 281.1K | 485.4K | 466.4K | 984.6K | 782.6K | 561.1K | 604.6K | 632.4K | 1.45M | 1.5M | 1.54M | 1.07M |
Gross Profit | 20.14M | 21.02M | 15.46M | 9.39M | 5.18M | -233.3K | -459.6K | -445K | -973K | -334K | 425.7K | 1.99M | 3.43M | 4.91M | 7.39M | 9.21M | 12.59M |
Operating Income | -9.39M | -9.08M | -8.85M | -7.76M | -6.44M | -5.51M | -689.9K | 453.9K | 469.2K | 606.9K | 1.56M | -27.78M | -30.78M | -27.15M | -19.33M | 10.85M | 24.61M |
Interest Income | 157.9K | 157.9K | 84.8K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -11.04M | -10.78M | -8.49M | -6.96M | -5.08M | -4.59M | -9.79M | -10.4M | -10.39M | -9.35M | -8.91M | 20.91M | 19.41M | 14.73M | 4.39M | -26.67M | -38.28M |
Net Income | -10.49M | -8.88M | -6.66M | -5.36M | -3.42M | -4.06M | -9.04M | -9.54M | -9.44M | -8.61M | -8.2M | 21.28M | 19.44M | 14.71M | 4.43M | -27.16M | -37.48M |
Selling & General & Admin | 29.53M | 32.64M | 26.85M | 19.2M | 13.55M | 4.87M | 4.75M | 5.01M | 4.59M | 4.58M | 7.77M | 9.08M | 8.74M | 9.82M | 6.8M | 6.24M | 8.31M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -7.42M | -7.42M | -7.42M | -7.41M | 8.3K | -1.24M | -1.24M | -1.24M | -1.25M | 900.00 | 1.4K | 5K | 3.7K | 304.8K | 304.3K | 300.7K |
Operating Expenses | 29.53M | 30.1M | 24.31M | 16.66M | 11.02M | 4.88M | 4.9M | 5.15M | 4.73M | 4.72M | 7.77M | 9.15M | 9.4M | 11.35M | 9.89M | 10.68M | 14.28M |
Interest Expense | 24.1K | 26.6K | 26.6K | 26.6K | 2.5K | n/a | n/a | n/a | n/a | 120K | 660K | 660K | 661.9K | 2.46M | 5.24M | 8.26M | 12.72M |
Selling & Marketing Expenses | 19.24M | 22.56M | 18.5M | 12.07M | 7.74M | 28K | 25.7K | 21.1K | 5.3K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 44.62M | 45.26M | 34.83M | 22.91M | 14.57M | 5.17M | 5.38M | 5.61M | 5.71M | 5.5M | 8.34M | 9.71M | 9.43M | 11.35M | 9.89M | 10.68M | 14.28M |
Income Tax Expense | 1.6K | -275.4K | -116K | -129.5K | -128.2K | 87.1K | -115K | -112.6K | -111.7K | -48.9K | -118.4K | -30.8K | -29.7K | 18K | -44.2K | 483.9K | -803.3K |
Shares Outstanding (Basic) | 34.75M | 38M | 39.21M | 37.04M | 35.27M | 31.72M | 31.72M | 31.61M | 30.21M | 23.81M | 22.08M | 22.08M | 22.08M | 22.08M | 7.73M | 7.73M | 7.73M |
Shares Outstanding (Diluted) | 34.75M | 38M | 39.21M | 37.04M | 35.27M | 31.72M | 31.72M | 31.61M | 30.21M | 23.81M | 22.08M | 22.08M | 22.08M | 22.08M | 7.73M | 7.73M | 7.73M |
EPS (Basic) | -0.28 | -0.24 | -0.18 | -0.15 | -0.11 | -0.13 | -0.33 | -0.38 | -0.39 | -0.37 | -0.37 | 3.28 | 2.93 | 2.26 | 0.57 | -3.52 | -4.86 |
EPS (Diluted) | -0.28 | -0.24 | -0.18 | -0.15 | -0.11 | -0.13 | -0.33 | -0.38 | -0.39 | -0.37 | -0.37 | 3.28 | 2.93 | 2.26 | 0.58 | -3.51 | -4.85 |
EBITDA | -9.39M | -9.06M | -8.84M | -6.15M | -3.14M | -928.5K | -1.17M | -2.22M | -3.37M | -3.9M | -6.5M | -6.49M | -4.81M | -4.07M | 1.74M | 4.09M | 4.93M |
EBIT | -9.93M | -9.6M | -8.75M | -7.17M | -5.19M | -4.28M | -5.14M | -5.38M | -5.39M | -4.95M | -7.55M | -7.26M | -5.61M | -5.24M | -952K | 67.5K | -621.7K |
Depreciation & Amortization | n/a | 2.22M | 706.1K | 2.3M | 4M | 3.49M | 5.31M | 4M | 2.84M | 1.15M | -7.15M | -7.44M | -7.5M | -6.83M | 2.69M | 4.02M | 5.56M |