MIPS AB (publ) (MPZAF)

PNK: MPZAF · Real-Time Price · USD

41.96

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

MIPS AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	115M	144M	123M	133M	82M	91M	77M	102M	88M	107M	113M	206M	137M	198M	185M	142M	83M	140M	102M	66M	56M	87.45M	52.92M	82.56M	44.94M	62.23M	51.19M	55.56M	23.55M	40.62M	27.27M	36.6M	21.11M	31.52M	21.2M	23.63M	10.28M
Cost of Revenue	32M	39M	33M	36M	25M	27M	21M	31M	26M	30M	35M	55M	38M	54M	49M	37M	23M	37M	28M	17M	16M	21.93M	14.3M	20.96M	12.24M	15.62M	13.78M	14.64M	6.3M	10.06M	7.13M	9.03M	6.1M	8.13M	5.98M	6.72M	4.07M
Gross Profit	83M	105M	90M	97M	57M	64M	56M	71M	62M	77M	78M	151M	99M	144M	136M	105M	60M	103M	74M	49M	40M	65.52M	38.62M	61.6M	32.7M	46.61M	37.41M	40.91M	17.25M	30.56M	20.14M	27.58M	15M	23.39M	15.22M	16.91M	6.21M
Operating Income	24M	62M	48M	52M	14M	19M	15M	23M	15M	24M	37M	107M	62M	105M	110M	72M	39M	76M	55M	20M	16M	38.98M	20.45M	36.76M	11.81M	28.69M	20.82M	21.65M	1.8M	14.64M	81K	11.04M	-4.93M	13.77M	2.26M	5.61M	-3.27M
Interest Income	n/a	n/a	n/a	n/a	n/a	4M	3M	3M	3M	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	25M	69M	46M	52M	15M	21M	18M	26M	19M	24M	37M	101M	61M	104M	111M	72M	41M	74M	55M	20M	16M	37.87M	20.7M	37.3M	12.5M	28.43M	20.24M	22.01M	2.15M	14.67M	-248K	11.27M	-5.29M	13.98M	2.3M	5.85M	-3.34M
Net Income	19M	53M	36M	40M	12M	16M	14M	20M	14M	19M	29M	80M	48M	79M	88M	55M	32M	59M	42M	16M	12M	30.1M	15.99M	29.04M	9.71M	21.9M	15.71M	17.11M	1.67M	11.41M	-201K	8.75M	-4.14M	10.89M	1.71M	4.41M	-2.71M
Selling & General & Admin	43M	35M	32M	35M	35M	36M	27M	36M	34M	33M	31M	38M	30M	33M	22M	27M	23M	20M	17M	20M	20M	18.58M	13.69M	16.86M	16.51M	12.66M	12.48M	15.15M	13.39M	14.18M	17.75M	13.18M	17.78M	8.65M	12.14M	11.04M	8.89M
Research & Development	10M	10M	9M	10M	9M	9M	8M	10M	8M	8M	6M	7M	5M	7M	5M	7M	5M	6M	3M	5M	4M	3.68M	3.09M	4.65M	3.64M	3.43M	2.43M	3.66M	2.63M	2.71M	2.65M	2.32M	1.98M	2.07M	994K	1.02M	515K
Other Expenses	6M	-2M	1M	n/a	n/a	n/a	n/a	2M	5M	-7M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	59M	43M	42M	45M	44M	45M	40M	48M	47M	34M	41M	45M	37M	49M	26M	34M	20M	23M	18M	30M	24M	16.8M	18.17M	24.84M	20.89M	14.52M	16.59M	19.26M	15.46M	15.92M	20.06M	16.54M	19.94M	9.61M	12.96M	11.3M	9.48M
Interest Expense	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	20M	20M	18M	19M	20M	21M	15M	20M	18M	19M	19M	21M	16M	19M	11M	14M	13M	11M	9M	11M	11M	10.6M	6.69M	8.55M	9.21M	7.42M	6.72M	5.77M	6.19M	5.66M	4.92M	5.89M	5.54M	4.52M	4.63M	3.82M	3.64M
Cost & Expenses	91M	82M	75M	81M	69M	72M	61M	79M	73M	64M	76M	100M	75M	103M	75M	71M	43M	60M	46M	47M	40M	38.73M	32.47M	45.8M	33.13M	30.14M	30.37M	33.91M	21.75M	25.98M	27.19M	25.56M	26.04M	17.75M	18.94M	18.02M	13.55M
Income Tax Expense	6M	17M	10M	11M	4M	6M	5M	6M	4M	5M	8M	22M	13M	25M	23M	17M	9M	15M	13M	5M	4M	7.77M	4.71M	8.26M	2.79M	6.53M	4.53M	4.9M	486K	3.26M	-47K	2.52M	-1.15M	3.09M	592K	1.44M	-639K
Shares Outstanding (Basic)	26.49M	26.49M	26.49M	26.49M	26.49M	26.49M	26.25M	26.19M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	25.44M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	21.81M	22.04M	22.04M	22M	19.84M
Shares Outstanding (Diluted)	26.52M	26.52M	26.52M	26.49M	26.49M	26.49M	26.37M	26.4M	26.34M	26.24M	26.32M	26.44M	26.51M	26.62M	26.54M	26.46M	26.42M	26.32M	26.21M	26.18M	25.98M	25.85M	25.87M	25.86M	25.78M	25.85M	25.65M	25.3M	25.3M	25.3M	25.38M	25.36M	22.18M	22.04M	22.04M	22.03M	21.95M
EPS (Basic)	0.71	2.00	1.36	1.51	0.44	0.60	0.53	0.76	0.53	0.73	1.11	3.06	1.83	3.05	3.38	2.10	1.23	2.25	1.61	0.61	0.48	1.19	0.63	1.15	0.38	0.87	0.62	0.68	0.07	0.45	-0.01	0.35	-0.19	0.49	0.08	0.20	-0.14
EPS (Diluted)	0.71	2.00	1.36	1.51	0.44	0.60	0.53	0.76	0.53	0.72	1.10	3.03	1.81	3.00	3.33	2.08	1.21	2.24	1.61	0.61	0.47	1.16	0.62	1.12	0.38	0.85	0.61	0.67	0.07	0.45	-0.01	0.34	-0.19	0.49	0.08	0.20	-0.12
EBITDA	24M	62M	48M	57M	19M	36M	21M	28M	19M	30M	41M	110M	65M	108M	113M	74M	43M	75M	59.9M	19M	18.4M	40.78M	24.8M	36.76M	11M	28.58M	20.82M	21.65M	2.16M	14.64M	80K	11.34M	-4.93M	14.26M	2.26M	5.61M	-3.12M
EBIT	24M	62M	48M	52M	13M	21M	16M	23M	15M	19M	37M	106M	62M	108M	110M	71M	40M	75M	56M	19M	16M	38.98M	21M	37M	11M	28.58M	20.82M	21.65M	1.8M	14.64M	80K	11.04M	-4.93M	13.98M	2.26M	5.61M	-3.27M
Depreciation & Amortization	n/a	n/a	n/a	5M	5M	5M	5M	5M	4M	6M	7M	4M	3M	3M	3M	3M	3M	1M	4M	2M	2M	1.8M	3.8M	1.1M	1M	-117K	400K	400K	361K	1K	-1K	299K	1K	280K	1K	1K	151K