MIPS AB (publ) (MPZAF)

PNK: MPZAF · Real-Time Price · USD

41.96

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

MIPS AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	515M	482M	429M	383M	352M	358M	374M	410M	514M	563M	654M	726M	662M	608M	550M	467M	391M	364M	311.45M	262.37M	278.93M	267.87M	242.65M	240.93M	213.92M	192.53M	170.92M	147M	128.05M	125.6M	116.5M	110.43M	97.45M	86.63M	55.11M	33.91M	10.28M
Cost of Revenue	140M	133M	121M	109M	104M	105M	108M	122M	146M	158M	182M	196M	178M	163M	146M	125M	105M	98M	82.93M	69.23M	73.19M	69.43M	63.12M	62.6M	56.28M	50.35M	44.78M	38.14M	32.52M	32.32M	30.4M	29.24M	26.93M	24.9M	16.77M	10.79M	4.07M
Gross Profit	375M	349M	308M	274M	248M	253M	266M	288M	368M	405M	472M	530M	484M	445M	404M	342M	286M	266M	228.52M	193.14M	205.74M	198.45M	179.54M	178.32M	157.64M	142.19M	126.14M	108.86M	95.53M	93.28M	86.1M	81.19M	70.52M	61.73M	38.34M	23.12M	6.21M
Operating Income	186M	176M	133M	100M	71M	72M	77M	99M	183M	230M	311M	384M	349M	326M	297M	242M	190M	167M	129.98M	95.44M	112.2M	108.01M	97.72M	98.09M	82.98M	72.96M	58.91M	38.16M	27.56M	20.82M	19.96M	22.14M	16.71M	18.38M	4.61M	2.35M	-3.27M
Interest Income	n/a	n/a	4M	7M	10M	13M	9M	7M	4M	1M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	192M	182M	134M	106M	80M	84M	87M	106M	181M	223M	303M	377M	348M	328M	298M	242M	190M	165M	128.87M	94.57M	111.87M	108.37M	98.94M	98.48M	83.19M	72.84M	59.07M	38.59M	27.84M	20.4M	19.7M	22.25M	16.84M	18.79M	4.81M	2.51M	-3.34M
Net Income	148M	141M	104M	82M	62M	64M	67M	82M	142M	176M	236M	295M	270M	254M	234M	188M	149M	129M	100.1M	74.08M	87.12M	84.83M	76.64M	76.37M	64.44M	56.4M	45.91M	29.99M	21.63M	15.81M	15.29M	17.2M	12.86M	14.3M	3.42M	1.71M	-2.71M
Selling & General & Admin	145M	137M	138M	133M	134M	133M	130M	134M	136M	132M	132M	123M	112M	105M	92M	87M	80M	77M	75.58M	72.27M	69.13M	65.64M	59.72M	58.51M	56.81M	53.69M	55.21M	60.47M	58.5M	62.88M	57.35M	51.74M	49.6M	40.72M	32.08M	19.93M	8.89M
Research & Development	39M	38M	37M	36M	36M	35M	34M	32M	29M	26M	25M	24M	24M	24M	23M	21M	19M	18M	15.68M	15.77M	15.42M	15.06M	14.81M	14.15M	13.16M	12.14M	11.43M	11.64M	10.3M	9.66M	9.02M	7.36M	6.07M	4.61M	2.53M	1.54M	515K
Other Expenses	5M	-1M	1M	n/a	2M	7M	n/a	4M	2M	-3M	4M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	189M	174M	176M	174M	177M	180M	169M	170M	167M	157M	172M	157M	146M	129M	103M	95M	91M	95M	88.8M	88.97M	83.8M	80.69M	78.42M	76.83M	71.26M	65.82M	67.23M	70.7M	67.97M	72.45M	66.14M	59.05M	53.81M	43.35M	33.73M	20.77M	9.48M
Interest Expense	1M	1M	1M	n/a	n/a	n/a	n/a	n/a	5M	5M	5M	5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	77M	77M	78M	75M	76M	74M	72M	76M	77M	75M	75M	67M	60M	57M	49M	47M	44M	42M	41.6M	39.29M	36.84M	35.05M	31.87M	31.9M	29.12M	26.1M	24.34M	22.54M	22.66M	22.02M	20.87M	20.58M	18.51M	16.61M	12.09M	7.46M	3.64M
Cost & Expenses	329M	307M	297M	283M	281M	285M	277M	292M	313M	315M	354M	353M	324M	292M	249M	220M	196M	193M	171.73M	158.2M	156.99M	150.12M	141.53M	139.43M	127.54M	116.17M	112.01M	108.83M	100.49M	104.78M	96.54M	88.29M	80.74M	68.25M	50.5M	31.57M	13.55M
Income Tax Expense	44M	42M	31M	26M	21M	21M	20M	23M	39M	48M	68M	83M	78M	74M	64M	54M	42M	37M	29.77M	21.48M	24.75M	23.54M	22.3M	22.11M	18.75M	16.44M	13.17M	8.59M	6.22M	4.58M	4.41M	5.05M	3.98M	4.48M	1.4M	804K	-639K
Shares Outstanding (Basic)	26.49M	26.49M	26.49M	26.49M	26.49M	26.49M	26.25M	26.19M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	26.18M	25.44M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	25.3M	21.81M	22.04M	22.04M	22M	19.84M
Shares Outstanding (Diluted)	26.52M	26.52M	26.52M	26.49M	26.49M	26.49M	26.37M	26.4M	26.34M	26.24M	26.32M	26.44M	26.51M	26.62M	26.54M	26.46M	26.42M	26.32M	26.21M	26.18M	25.98M	25.85M	25.87M	25.86M	25.78M	25.85M	25.65M	25.3M	25.3M	25.3M	25.38M	25.36M	22.18M	22.04M	22.04M	22.03M	21.95M
EPS (Basic)	5.58	5.31	3.91	3.08	2.33	2.42	2.55	3.13	5.43	6.73	9.05	11.32	10.36	9.76	8.96	7.19	5.70	4.95	3.89	2.91	3.45	3.35	3.03	3.02	2.55	2.24	1.82	1.19	0.86	0.60	0.64	0.73	0.58	0.63	0.14	0.06	-0.14
EPS (Diluted)	5.58	5.31	3.91	3.08	2.33	2.42	2.54	3.11	5.38	6.66	8.94	11.17	10.22	9.62	8.86	7.14	5.67	4.93	3.85	2.86	3.37	3.28	2.97	2.96	2.51	2.20	1.80	1.18	0.85	0.59	0.63	0.72	0.58	0.65	0.16	0.08	-0.12
EBITDA	191M	186M	160M	133M	104M	104M	98M	118M	200M	246M	324M	396M	360M	338M	305M	251.9M	196.9M	172.3M	138.08M	102.98M	120.75M	113.35M	101.14M	97.16M	82.05M	73.21M	59.27M	38.52M	28.22M	21.13M	20.74M	22.93M	17.2M	19.01M	4.76M	2.5M	-3.12M
EBIT	186M	175M	134M	102M	73M	75M	73M	94M	177M	224M	313M	386M	351M	329M	296M	242M	190M	166M	129.98M	94.98M	112.98M	107.98M	97.58M	97.4M	82.05M	72.85M	58.91M	38.16M	27.56M	20.83M	20.16M	22.35M	16.91M	18.58M	4.61M	2.35M	-3.27M
Depreciation & Amortization	5M	10M	15M	20M	20M	19M	20M	22M	21M	20M	17M	13M	12M	12M	10M	11M	10M	9M	9.8M	9.6M	8.7M	7.7M	5.78M	2.38M	1.68M	1.04M	1.16M	761K	660K	300K	579K	581K	283K	433K	153K	152K	151K