ctrl K

Watchlist Price Alert

MEDIROM Healthcare Techno... (MRM)

NASDAQ: MRM · Real-Time Price · USD

1.53

-0.03 (-1.92%)

At close: Jun 16, 2025, 3:52 PM

1.54

0.65%

Pre-market: Jun 17, 2025, 08:50 AM EDT

MEDIROM Healthcare Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	8.3B	6.83B	6.95B	5.41B	3.34B	3.91B	3.43B
Cost of Revenue	6.05B	5.26B	5.05B	3.99B	2.91B	2.96B	2.48B
Gross Profit	2.25B	1.57B	1.9B	1.42B	428.95M	950.76M	956.87M
Operating Income	-18.1M	-391.58M	96.97M	-470.59M	-746.09M	78.9M	114.05M
Interest Income	8K	1.11M	3.73M	839K	1.33M	12.25M	14.7M
Pretax Income	47.71M	20.62M	179.77M	-414.48M	-626.69M	33.3M	91.56M
Net Income	148.76M	115.05M	148.97M	-990.73M	-539.17M	17.34M	66.31M
Selling & General & Admin	2.24B	1.96B	1.81B	1.81B	1.07B	871.86M	842.82M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	22.87M	n/a	n/a	75.21M	106.5M	n/a	n/a
Operating Expenses	2.26B	1.96B	1.72B	1.89B	1.18B	905.21M	850.61M
Interest Expense	49.74M	36.87M	9.8M	11.95M	13.23M	13.59M	15.48M
Selling & Marketing Expenses	n/a	162.03M	135.13M	130.96M	92.46M	77.91M	71.21M
Cost & Expenses	8.32B	7.22B	6.77B	5.88B	4.09B	3.86B	3.33B
Income Tax Expense	-90.48M	-94.43M	30.81M	576.25M	-87.52M	15.96M	25.25M
Shares Outstanding (Basic)	5.11M	5.17M	5.47M	4.88M	4.02M	4.27M	4.72M
Shares Outstanding (Diluted)	5.85M	5.17M	5.47M	4.88M	4.02M	4.27M	4.72M
EPS (Basic)	0.19	22.27	30.54	-203.13	-133.97	4.63	18.06
EPS (Diluted)	0.17	22.27	27.23	-203.13	-133.97	4.06	14.04
EBITDA	387.5M	310.08M	281.02M	-276.29M	-551.16M	125.07M	158.31M
EBIT	97.46M	57.49M	189.57M	-402.53M	-613.46M	46.33M	107.41M
Depreciation & Amortization	290.04M	252.59M	184.06M	126.24M	62.29M	46.17M	44.27M