Marex Group Ordinary Shares (MRX) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Marex Group Ordinary Sha...

NASDAQ: MRX · Real-Time Price · USD
29.98
-0.21 (-0.70%)
At close: Oct 03, 2025, 3:59 PM
29.88
-0.33%
Pre-market: Oct 06, 2025, 04:22 AM EDT

Marex Ordinary Shares Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
264.3M 218M 173.55M 141.3M 119.75M 98.2M 77.35M 56.5M 50.16M
Depreciation & Amortization
16.5M 15.4M 26.35M 21.9M 17.85M 13.8M 12.05M 10.3M 9.41M
Stock-Based Compensation
6.8M -9.7M 10.15M 20.3M 18.5M 16.7M 8.95M 1.2M 600K
Other Working Capital
5.38B 3.67B -137.4M -41M -1.62B -3.21B -691.75M 1.82B 790.54M
Other Non-Cash Items
2.45B -100.6M 1.55M -57.5M -1.54B -3.02B -570.35M 1.88B 1.2B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.1B 1.04B 608.4M 609M 293.5M -22M 80.75M 183.5M -216.59M
Operating Cash Flow
1.64B 1.16B 820M 735M 480.3M 225.6M 348.2M 470.8M 212.51M
Capital Expenditures
-15.2M -15.6M -15.25M -12.1M -10.75M -9.4M -8.35M -7.3M -5.33M
Cash Acquisitions
-66.2M -11M -46.65M -90.3M -63.6M -36.9M -24.7M -12.5M -15.61M
Purchase of Investments
-5.1M -5.1M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
700K 700K 3.2M 6.4M 3.2M n/a n/a n/a n/a
Other Investing Acitivies
-2.6M n/a -2.35M -4.7M -5.25M -5.8M -4.65M -3.5M -6.24M
Investing Cash Flow
-92.7M -35.3M -59.5M -97.6M -71.95M -46.3M -33.05M -19.8M -25.43M
Debt Repayment
-8.8M -1.6M -7.3M -11.4M 16M 43.4M 18.1M -7.2M -3.6M
Common Stock Repurchased
-44.3M -19.8M -21.35M -3.1M -5.5M -7.9M -3.95M n/a n/a
Dividend Paid
-53.7M -77.1M -79.85M -58.3M -32.45M -6.6M -13.3M -20M -19.1M
Other Financial Acitivies
-7M -7M n/a n/a -1.2M -2.4M -1.2M n/a 84.54M
Financial Cash Flow
-113.8M -37.2M -40.2M -72.8M -23.15M 26.5M -350K -27.2M 61.84M
Net Cash Flow
4.24B 1.3B 1.01B 1.15B 2.49B 3.84B 2.96B 2.07B 1.11B
Free Cash Flow
1.62B 1.15B 804.75M 722.9M 469.55M 216.2M 339.85M 463.5M 207.18M