Watchlist Price Alert

MS&AD Insurance Group In... (MSADY)

PNK: MSADY · Real-Time Price · USD

22.56

-0.10 (-0.46%)

At close: May 02, 2025, 3:58 PM

MS&AD Insurance Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	6,686B	7,467.7B	10,415.1B	10,337.8B	6,720.8B	8,639.4B	5,719.7B	5,053.2B	8,428.1B	5,047.6B	4,872.6B	5,006.4B	4,847.4B	4,846.1B	4,741.5B	4,807.9B	4,172.9B	4,290.7B	4,532B	4,655.4B	5,423.6B	5,283.6B	5,408.9B	5,391.9B	5,046.1B	5,160.4B	5,018B	5,051.6B	5,338.8B	5,449.3B	5,514.3B	5,278B	5,122.2B	5,011.2B	4,880.6B	4,800B	4,739.2B	4,672.7B	4,595.7B
Cost of Revenue	14.31B	14.31B	14.31B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-6.91B	-6.91B	-6.91B	-6.91B	n/a	n/a	6.62B	6.62B	6.62B	6.62B	5.43B	5.43B	5.43B	5.43B	5.09B	5.09B	7.57B	7.57B	6.76B	6.76B	4.29B	4.29B	n/a	n/a	n/a	n/a	n/a
Gross Profit	6,671.7B	7,453.4B	10,400.8B	10,337.8B	6,720.8B	8,639.4B	5,719.7B	5,053.2B	8,428.1B	5,047.6B	4,872.6B	5,006.4B	4,854.3B	4,853B	4,748.5B	4,814.9B	4,172.9B	4,290.7B	4,525.4B	4,648.8B	5,416.9B	5,277B	5,403.4B	5,386.4B	5,040.7B	5,154.9B	5,012.9B	5,046.5B	5,331.2B	5,441.7B	5,507.5B	5,271.3B	5,117.9B	5,006.9B	4,880.6B	4,800B	4,739.2B	4,672.7B	4,595.7B
Operating Income	4,481.9B	3,069.1B	1,859.9B	361.55B	408.06B	366.07B	267.77B	202.26B	190.32B	140.5B	274.82B	351.39B	280.8B	261.63B	248.05B	202.06B	38.48B	105.03B	6.63B	23.33B	234.4B	254.47B	305.28B	289.13B	340.75B	203.38B	245.56B	253.54B	157.62B	269.38B	364.76B	290.34B	318.63B	282.84B	183.24B	264.23B	168.26B	187.74B	263.46B
Interest Income	109.51B	233.67B	309.71B	427.08B	395.13B	365.07B	356.85B	345.47B	345.38B	330.82B	318.43B	302.62B	285.16B	281.1B	282.93B	278.99B	294.3B	295.57B	302.74B	304.51B	305.45B	304.01B	304.83B	304.14B	296.54B	296.6B	290.76B	286.23B	288.08B	283.54B	280.74B	272.56B	267.21B	271.63B	265.33B	268.62B	261.79B	256.18B	253.55B
Pretax Income	900B	927.04B	582.75B	462.26B	473.6B	384.02B	300.54B	235.46B	220.77B	166.06B	293.88B	370.03B	284.01B	264.79B	251.4B	201.73B	34.95B	97.68B	-4.85B	12.51B	223.71B	244.5B	296.05B	279.84B	330.37B	193.95B	236.08B	244.31B	149.73B	260.76B	356.58B	282.61B	310.7B	275.13B	175.25B	257.09B	162.14B	181.95B	257.97B
Net Income	713.74B	740.74B	461.92B	369.27B	355.18B	282.62B	212.72B	161.53B	146.13B	104.4B	204.48B	262.8B	198.96B	172.59B	166.45B	144.4B	23.15B	76.1B	143.74B	143.03B	287.56B	309.96B	204.83B	192.71B	231.5B	124.62B	146.25B	154.06B	98.43B	187.76B	264.06B	210.45B	220.49B	193.93B	122.27B	181.52B	100.25B	112.58B	168.8B
Selling & General & Admin	834.9B	828.1B	815.47B	797.99B	783.88B	766.79B	752.13B	739.32B	721.26B	709.87B	703.24B	696.39B	694.47B	695.77B	692.58B	688.58B	687.39B	685.35B	692.58B	694.62B	689.67B	687.65B	682.07B	680.91B	684.67B	683.04B	676.78B	669.64B	660.9B	653.06B	647.9B	653.59B	641.71B	625.71B	616.17B	590.84B	586.96B	583.04B	577.38B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-437.85B	-852.41B	-5,396.3B	-5,794.3B	-3,488.7B	-7,616.7B	-4,780.6B	-4,764.3B	-7,003B	-2,815.8B	-1,475.1B	-2,351.5B	-3,398.1B	-4,262.5B	-5,193B	-5,301.4B	-5,140.1B	-5,195.9B	-5,536.2B	-5,644.9B	-5,936.7B	-5,773.4B	-5,843.5B	-5,841.5B	-5,504.8B	-5,754.5B	-5,564B	-5,582.5B	-5,839.6B	-5,829.7B	-5,794.9B	-5,638.8B	-5,524.4B	-5,428.8B	-5,392.7B	-5,205.7B	-5,192.8B	-5,102.9B	-4,944.5B
Operating Expenses	1,052.4B	1,261.3B	-3,295.2B	-1,727B	-90.8B	-4,866.1B	-2,044.8B	-2,684.1B	-3,415.5B	2,032.5B	4,787.1B	2,562.9B	-10.95B	-2,146.3B	-4,500.4B	-4,612.8B	-4,452.7B	-4,510.6B	-4,843.7B	-4,950.3B	-5,247B	-5,085.7B	-5,161.4B	-5,160.6B	-4,820.1B	-5,071.4B	-4,887.2B	-4,912.9B	-5,178.7B	-5,176.6B	-5,147B	-4,985.2B	-4,882.7B	-4,803.1B	-4,776.5B	-4,614.9B	-4,605.8B	-4,519.8B	-4,367.1B
Interest Expense	5.3B	8.01B	10.86B	10.45B	10.4B	10.25B	10.3B	10.38B	23.46B	20.9B	18.01B	19.34B	3.85B	3.85B	3.85B	3.61B	7.03B	10.35B	13.7B	13.36B	12.74B	12.15B	11.49B	10.96B	10.61B	9.4B	9.25B	9.06B	9.03B	9.79B	9.23B	8.99B	8.62B	8.21B	7.99B	7.43B	7.14B	6.94B	6.99B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-869.39B	-12.99B	1,394.9B	2,953.3B	5,788.1B	5,530.8B	5,451.9B	4,817.8B	4,732.1B	5,008B	4,691.5B	4,636.4B	4,340.2B	4,367.5B	4,319.6B	4,606.2B	4,453.2B	4,579.7B	4,811.5B	4,642.9B	5,217.7B	4,830.6B	4,997.5B	5,112B	4,575.3B	4,925.6B	4,781.7B	4,807.3B	5,254.2B	5,437.7B	5,323.5B	4,995.4B	4,852B	4,632.9B	4,522.3B	4,542.9B	4,492B	4,399.3B	4,360.1B
Income Tax Expense	181.86B	181.76B	116.57B	89.44B	114.64B	98.12B	84.76B	70.44B	71.86B	58.44B	85.83B	104.08B	81.84B	89.03B	81.6B	54.06B	8.3B	18.59B	-150.81B	-133.06B	-65.9B	-67.64B	88.96B	85.46B	98.64B	69.36B	90.06B	90.42B	50.16B	71.83B	91.47B	70.91B	89.51B	80.7B	52.98B	75.28B	60.87B	68.22B	87.67B
Shares Outstanding (Basic)	1.53B	1.58B	1.59B	1.59B	1.59B	1.59B	1.6B	1.6B	1.6B	1.08B	1.09B	1.1B	1.11B	1.11B	1.12B	1.12B	1.12B	1.14B	1.14B	1.14B	1.14B	1.17B	1.17B	1.17B	1.17B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.21B	1.21B	1.21B	1.21B	1.22B	1.22B
Shares Outstanding (Diluted)	1.53B	1.58B	1.59B	1.59B	1.59B	1.59B	1.6B	1.61B	1.62B	1.08B	1.09B	1.1B	1.11B	1.11B	1.12B	1.12B	1.12B	1.14B	1.14B	1.14B	1.14B	1.17B	1.17B	1.17B	1.17B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.18B	1.21B	1.21B	1.21B	1.21B	1.22B	1.22B
EPS (Basic)	454.65	467.84	291.36	232.25	222.87	176.27	104.36	89.93	97.03	93.24	186.01	237.17	179.09	154.94	149.17	127.89	21.23	67.01	125.02	122.20	249.04	265.82	176.13	164.67	197.24	105.31	123.59	130.14	83.13	158.56	222.09	176.25	184.57	160.87	101.55	149.62	82.99	92.15	137.66
EPS (Diluted)	454.66	467.16	290.67	231.54	221.91	175.03	103.12	88.69	96.04	93.19	185.96	237.09	179.01	154.89	149.12	127.84	21.18	66.96	124.97	122.17	249.01	265.79	176.10	164.66	197.23	105.30	123.58	130.13	83.12	158.55	222.08	176.25	184.57	160.87	101.55	149.62	82.99	92.15	137.66
EBITDA	87.12B	289.54B	266.58B	386.99B	408.06B	366.07B	267.77B	202.26B	123.42B	-37B	97.32B	173.9B	170.2B	170.2B	156.62B	-4.21B	-167.79B	-167.79B	-266.2B	-266.2B	-55.13B	-55.13B	43.78B	43.78B	n/a	40.69B	34.76B	34.76B	34.26B	-6.43B	-507M	-507M	27.78B	27.78B	17.64B	17.64B	-78.33B	-78.33B	-68.19B
EBIT	8,987.8B	6,015.9B	3,616.1B	472.72B	484B	394.27B	310.84B	267.84B	167.94B	-787M	109.87B	165.34B	165.34B	165.34B	165.34B	115.42B	-51.15B	107.14B	8.84B	25.87B	236.44B	256.65B	307.54B	290.8B	340.98B	203.35B	245.33B	253.36B	158.75B	270.56B	365.82B	291.59B	319.32B	283.34B	183.24B	264.53B	169.28B	188.9B	264.96B
Depreciation & Amortization	-1,584.5B	-1,555.2B	-1,526B	121.02B	114.05B	111.93B	109.46B	106.99B	105.33B	109.63B	100.22B	97.11B	94.57B	-41.69B	-64.35B	-197.19B	-338.75B	-390.48B	-375.47B	-383.27B	-365B	-370.8B	-330.35B	-337.84B	-335.82B	-203.72B	-260.79B	-259.94B	-253.06B	-390.71B	-485.52B	-410.18B	-480.23B	-451.84B	-341.15B	-423.24B	-280.98B	-277.54B	-352.2B