Watchlist Price Alert

Maison Solutions Inc. Cla... (MSS)

NASDAQ: MSS · Real-Time Price · USD

0.98

-0.01 (-0.51%)

At close: May 02, 2025, 3:54 PM

0.98

-0.28%

After-hours: May 02, 2025, 05:57 PM EDT

Maison Solutions Class A Common Stock Income Statement

Financials in USD. Fiscal year is May - April.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022
Revenue	34.15M	31.02M	29.65M	16.93M	13.6M	13.77M	13.75M	14.18M	15.64M	14.17M	11.41M	10.91M	11.47M
Cost of Revenue	26.61M	22.87M	21.38M	14.82M	10.41M	10.64M	10.65M	11.13M	11.63M	11.08M	9.1M	8.9M	9.16M
Gross Profit	7.54M	8.15M	8.27M	2.1M	3.19M	3.12M	3.11M	3.05M	4.01M	3.08M	2.3M	2.01M	2.32M
Operating Income	1.11M	671.37K	1.63M	-2.43M	-307.17K	253.82K	-216.75K	3.45K	-48.25K	649.44K	-521K	-156.03K	-185.89K
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	26.9K	n/a	n/a	n/a	85.28K	n/a
Pretax Income	1M	247K	1.25M	-2.9M	-376.9K	238.64K	92.18K	558.36K	1.31M	664.35K	-552.46K	43.63K	-191.9K
Net Income	1.01M	-256.01K	700.91K	-2.78M	-548.95K	91.47K	-104.94K	331.18K	988.47K	529.19K	-597.04K	186.83K	-219.45K
Selling & General & Admin	6.43M	7.48M	6.63M	4.54M	3.49M	2.87M	3.32M	3.05M	4.06M	2.44M	2.83M	2.17M	2.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	36.39K	898.00	-898	383.95K	528K	1.28M	43.67K	124.00	114.38K	10.76K
Operating Expenses	6.43M	7.48M	6.63M	4.54M	3.49M	2.87M	3.32M	3.05M	4.06M	2.44M	2.83M	2.17M	2.5M
Interest Expense	269.06K	242.38K	183.39K	28.3K	19.43K	29.96K	46.57K	n/a	n/a	28.76K	31.59K	n/a	n/a
Selling & Marketing Expenses	4.85M	5.36M	4.9M	3.17M	2.44M	2.28M	2.26M	1.81M	2.66M	1.84M	2.17M	1.31M	1.8M
Cost & Expenses	33.03M	30.35M	28.01M	19.36M	13.91M	13.51M	13.97M	14.18M	15.69M	13.52M	11.93M	11.07M	11.66M
Income Tax Expense	8.42K	563.1K	636.23K	15.84K	158.66K	147.16K	118.91K	147.34K	99.07K	72.16K	17.93K	622.00	9.73K
Shares Outstanding (Basic)	17.45M	17.45M	17.45M	19.69M	19.41M	16.78M	18.5M	19M	18.5M	18.5M	18.5M	19M	19M
Shares Outstanding (Diluted)	17.45M	17.45M	17.45M	19.69M	19.44M	16.78M	18.5M	19M	19M	18.5M	18.5M	19M	19M
EPS (Basic)	0.06	-0.01	0.04	-0.14	-0.03	0.01	-0.01	0.02	0.05	0.03	-0.03	0.01	-0.01
EPS (Diluted)	0.06	-0.01	0.04	-0.14	-0.03	0.01	-0.01	0.02	0.05	0.03	-0.03	0.01	-0.01
EBITDA	1.52M	750.03K	1.7M	-2.25M	-160.14K	328.82K	205.98K	62.6K	19.45K	752.67K	-379.71K	-118.61K	-43.15K
EBIT	1.27M	489.38K	1.44M	-2.43M	-307.17K	268.6K	138.75K	3.45K	-48.25K	693.11K	-520.87K	-156.03K	-185.89K
Depreciation & Amortization	252.05K	260.65K	266.89K	187.94K	147.02K	60.51K	66.94K	58.96K	67.7K	102.97K	141.29K	37.42K	142.75K