MAC Copper Ltd (MTAL)
NYSE: MTAL
· Real-Time Price · USD
12.21
0.01 (0.08%)
At close: Oct 03, 2025, 3:59 PM
12.21
-0.04%
After-hours: Oct 03, 2025, 04:04 PM EDT
MAC Copper Ltd Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 321.8M | 331.27M | 340.74M | 331.66M | 322.58M | 250.08M | 159M | 88.79M | 18.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 206.82M | 215.11M | 223.39M | 231.21M | 239.02M | 200.25M | 142.37M | 84.06M | 25.38M | 6.74M | 6.9M | 4.79M | 3.02M | 1.37M | n/a | n/a | n/a | n/a |
Gross Profit | 114.99M | 116.16M | 117.34M | 100.45M | 83.56M | 49.83M | 16.63M | 4.73M | -6.81M | -6.74M | -6.9M | -4.79M | -3.11M | -1.46M | -90.94K | -90.94K | -646 | n/a |
Operating Income | 60.95M | 68.99M | 77.04M | 33.81M | -9.42M | -47.35M | -74.95M | -52.41M | -26.45M | -13.19M | -9.97M | -5.81M | -4.14M | -2.48M | -1.12M | -96.55K | -6.25K | -6.89K |
Interest Income | n/a | n/a | n/a | -14.81M | -95.35K | 2.52M | 5.37M | 22.39M | 8.85M | 6.58M | 3.75M | 1.54M | 372.57K | 25.23K | 7.82K | 2.49K | n/a | n/a |
Pretax Income | -63.07M | -71.02M | -78.97M | -149.95M | -220.93M | -201.88M | -159.56M | -101.45M | -36.54M | -4.12M | -4.74M | 663.61K | 8.88M | 4.97M | 10.82M | 10.21M | -6.92K | -6.89K |
Net Income | -56.2M | -68.94M | -81.69M | -148.07M | -214.46M | -190.41M | -144.55M | -93.21M | -35.07M | -4.12M | -4.74M | 663.61K | 8.88M | 4.97M | 10.82M | 10.21M | -6.92K | -6.89K |
Selling & General & Admin | 51.03M | 44.71M | 38.4M | 40.54M | 42.69M | 37.35M | 30.71M | 19.65M | 7.91M | 7.06M | 7.23M | 5.81M | 4.14M | 2.48M | 1.12M | 96.55K | 6.25K | 6.89K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.01M | 2.46M | 1.91M | 26.1M | 50.3M | 82.65M | 82.7M | 61.56M | 39.32M | 5.82M | 4.62M | 1.76M | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 54.04M | 47.17M | 40.3M | 66.64M | 92.98M | 97.19M | 92.78M | 60.46M | 24.73M | 13.19M | 9.97M | 5.81M | 4.14M | 2.48M | 1.12M | 96.55K | 6.25K | 6.89K |
Interest Expense | n/a | n/a | n/a | n/a | n/a | 10.08M | 10.13M | 10.13M | 10.13M | 46.37K | 8.98M | 8.98M | 8.98M | 8.98M | 2.45K | 1.41K | 675.00 | n/a |
Selling & Marketing Expenses | 23M | 20.93M | 18.86M | 17.59M | 16.33M | 14.46M | 11.42M | 6.3M | 1.17M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 260.86M | 262.28M | 263.7M | 297.85M | 332.01M | 297.43M | 233.95M | 131.23M | 35.06M | 3.22M | n/a | 5.81M | 4.14M | 2.48M | 1.12M | 96.55K | 6.25K | 6.89K |
Income Tax Expense | -1.83M | 442K | 2.72M | -1.88M | -6.47M | -11.47M | -15.01M | -8.24M | -1.47M | n/a | n/a | n/a | -1.75K | -1.75K | -1.75K | -1.75K | n/a | n/a |
Shares Outstanding (Basic) | 82.46M | 82.46M | 77.6M | 77.6M | 65.49M | 65.49M | 49.5M | 49.5M | 50.24M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.7M | 33.7M |
Shares Outstanding (Diluted) | 82.46M | 82.46M | 77.6M | 77.6M | 65.49M | 65.49M | 49.5M | 49.5M | 50.24M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.14M | 33.7M | 33.7M |
EPS (Basic) | -0.66 | -0.98 | -1.3 | -2.56 | -3.82 | -3.58 | -2.98 | -2.5 | -1.31 | -0.32 | -0.32 | 0.35 | 0.60 | 0.15 | 0.33 | 0.31 | -0.00 | -0.00 |
EPS (Diluted) | -0.66 | -0.98 | -1.3 | -2.56 | -3.82 | -3.58 | -2.98 | -2.5 | -1.31 | -0.65 | -0.65 | 0.10 | 0.35 | 0.23 | 0.41 | 0.31 | -0.00 | -0.00 |
EBITDA | 133.52M | 141.69M | 149.87M | 133.78M | 117.69M | 56.03M | 7.62M | -5.55M | -22.92M | -6.16M | -6.82M | -8.66M | -6.99M | -5.34M | 511.96K | -89.65K | 646.00 | n/a |
EBIT | 60.09M | 68.03M | 75.96M | 56.92M | 37.88M | -7.97M | -37.21M | -29.66M | -26.31M | -6.16M | -6.83M | -10.29M | -8.62M | -6.96M | -1.11M | -89.65K | 646.00 | n/a |
Depreciation & Amortization | 73.42M | 73.67M | 73.91M | 76.92M | 79.94M | 63.96M | 45.98M | 25.18M | 6.15M | 4.61M | 4.77M | 6.04M | 4.37M | 2.71M | 1.35M | 97.19K | 6.89K | 6.89K |