Mitsui Fudosan Co. Ltd.

OTC: MTSFY · Real-Time Price · USD
32.26
-0.44 (-1.35%)
At close: Aug 26, 2025, 2:23 PM

Mitsui Fudosan Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
248.8B 202.21B 183.68B 203.81B 224.65B 216.28B 226.15B 229.93B 197B 200.65B 190.8B 195.51B 176.99B 172.25B 246.01B 202.06B 191.82B 249.49B 186.79B 236.03B
Depreciation & Amortization
n/a n/a 34.43B 67.42B 99.09B 131.04B 130.76B 127.83B 96.16B 64.21B 30.05B n/a n/a 26.23B 52.05B 76.86B 98.2B 96.8B 94.2B 91.55B
Stock-Based Compensation
n/a n/a n/a n/a n/a 718M 718M 718M 718M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.15B 7.16B 2.63B -8.26B -1.84B -1.35B 4.85B
Other Non-Cash Items
-248.8B -202.21B -183.68B -203.81B -224.65B -217B -226.87B -230.65B -197.72B -200.65B -190.8B -195.51B -176.99B -103.66B -102.27B -58.87B -89.26B -46.89B -19.69B -25.15B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 72.48B 124.22B 91.54B -12.89B -96.45B -271.36B -290.48B
Operating Cash Flow
n/a n/a 68.87B 134.85B 198.19B 198.91B 198.35B 192.48B 129.14B 128.42B 60.11B n/a n/a 167.3B 320.02B 311.6B 187.86B 202.95B -10.05B 11.95B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -53.25B -123.83B -187.57B -276.34B -323.95B -377.91B -379.9B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -77.77B -76.57B -76.69B -79.14B -507M -1.27B -1.13B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.2B -25.49B -39.47B -65.77B -81.58B -67.46B -86.43B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.45B 33.81B 65.34B 72.23B 78.44B 71.84B 56.44B
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 221.67B 216.35B 220.62B 216.6B -43.86B -39.04B -42.67B
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 101.9B 23.07B -18.85B -131.03B -370.95B -412.56B -452.56B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -280.38B -330.56B -347.92B -10.17B 291.45B 555.74B 637.77B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M -8M -10.01B -16.83B -25.01B -25.01B -15.01B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33M -21.16B -21.41B -42.52B -42.53B -42.83B -42.87B
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.27B 2.68B 3.86B 2.96B -37.27B -37.77B -39B
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -278.15B -349.06B -375.49B -66.56B 186.65B 450.13B 540.88B
Net Cash Flow
n/a n/a 651M 38.1B 149.5B 121.54B 111.17B 14.27B -97.12B -69.17B -59.45B n/a n/a 9.37B 12.98B -64.24B 8.25B 19.63B 26.7B 100.61B
Free Cash Flow
n/a n/a 68.87B 134.85B 198.19B 198.91B 198.35B 192.48B 129.14B 128.42B 60.11B n/a n/a 114.05B 196.19B 124.03B -88.47B -121B -387.96B -367.95B