Murphy USA Inc. (MUSA)

NYSE: MUSA · Real-Time Price · USD

498.40

-0.17 (-0.03%)

At close: May 01, 2025, 3:59 PM

498.51

0.02%

After-hours: May 01, 2025, 05:05 PM EDT

Murphy USA Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	20.24B	20.6B	21.16B	21.3B	21.53B	21.83B	22.22B	23.4B	23.45B	22.85B	21.25B	18.94B	17.36B	15.45B	13.69B	11.62B	11.26B	11.86B	12.68B	14.1B	14.03B	14.08B	14.21B	14.24B	14.36B	14.24B	13.69B	13.07B	12.83B	12.5B	12.31B	12.1B	11.59B	11.38B	11.72B	12.18B
Cost of Revenue	14.47B	18.95B	14.59B	14.43B	14.31B	14.64B	19.9B	21.03B	21.05B	20.52B	19.11B	16.92B	15.51B	13.78B	12.16B	10.14B	9.82B	10.45B	11.27B	12.86B	12.91B	12.92B	13.11B	13.13B	13.27B	13.2B	12.62B	12B	11.76B	11.46B	11.31B	11.13B	10.58B	10.47B	10.79B	11.33B
Gross Profit	5.78B	1.66B	6.57B	6.86B	7.21B	7.18B	2.32B	2.37B	2.4B	2.33B	2.14B	2.02B	1.85B	1.68B	1.53B	1.47B	1.44B	1.42B	1.42B	1.25B	1.13B	1.16B	1.1B	1.11B	1.09B	1.04B	1.07B	1.08B	1.06B	1.05B	1B	978.11M	1.02B	907.87M	926.91M	851.29M
Operating Income	742.9M	761.1M	786.8M	768.4M	826M	782.3M	846.9M	910.5M	968.4M	955.8M	802.2M	730.1M	604M	535.5M	477.5M	522.8M	559M	540.1M	560.5M	380.7M	268.5M	308M	257.3M	283.7M	325.1M	276.71M	324.71M	343.91M	286.79M	299.15M	260.43M	243.59M	299.87M	277.27M	304.38M	271.9M
Interest Income	n/a	n/a	n/a	n/a	n/a	1.2M	2.6M	3M	3M	1.8M	500K	100K	100K	100K	n/a	200K	1M	1.8M	2.6M	3.3M	3.2M	3.1M	2.5M	1.9M	1.5M	1.28M	1.54M	1.56M	1.31M	935K	613K	545K	578K	743K	619K	384K
Pretax Income	651.6M	670.1M	694.8M	677.3M	734.4M	689.5M	756.8M	822.4M	883.8M	873.3M	720.3M	649M	521.9M	461.7M	412.1M	465.1M	509.1M	490.3M	493.5M	313.8M	202.4M	241M	206.7M	232.5M	273.9M	224.61M	276.29M	297.16M	240.02M	255.65M	218.72M	202.85M	352.03M	329.7M	352.01M	316.71M
Net Income	502.5M	510M	528.5M	516.5M	556.8M	524.5M	576.3M	626.8M	672.9M	664M	548.5M	494M	396.9M	349.1M	312M	352.1M	386.1M	372.7M	375M	238.8M	154.8M	184.7M	160.5M	179.6M	213.6M	260.94M	283.83M	287.59M	245.26M	164.24M	141.84M	132.59M	221.49M	244.36M	259.4M	239.28M
Selling & General & Admin	235.4M	243.3M	243.3M	243.6M	240.5M	260.1M	252.5M	245.3M	232.5M	204.4M	199.2M	195.5M	193.6M	181.1M	187.6M	176.2M	171.1M	168.9M	151.2M	149.2M	144.6M	139.6M	136.2M	136.3M	136.2M	142.34M	141.28M	137.43M	141.17M	129.25M	128.44M	129.41M	122.67M	126.83M	129.12M	130.05M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.91B	772.9M	5.66B	5.91B	6.15B	6.14B	1.22B	963.5M	946.8M	918.4M	884.1M	1.09B	1.05B	959M	867.8M	775.1M	712.8M	706M	703.3M	715.4M	713.4M	711.7M	705.2M	688M	627.4M	617.45M	602.35M	594.25M	637.55M	622.49M	617M	609.43M	594.4M	595.58M	584.89M	579.13M
Operating Expenses	5.03B	895.6M	5.78B	6.1B	6.39B	6.17B	1.24B	1.23B	1.2B	1.17B	1.13B	1.08B	1.04B	1B	920.3M	817.5M	750.2M	742.5M	722.3M	731.1M	724.4M	712.7M	702.6M	688.4M	627.7M	632.4M	616.25M	601.49M	648.49M	751.79M	745.49M	738.8M	717.07M	722.41M	714.01M	717.38M
Interest Expense	97.1M	98.2M	98.4M	98.5M	98.5M	98.2M	95.4M	90.9M	85.6M	82.1M	80.8M	80.7M	82.4M	74.7M	66.6M	59.2M	51.2M	51.5M	54.4M	54.6M	54.9M	55.4M	53.3M	53.5M	52.9M	52.39M	51.92M	50.16M	46.56M	43.69M	41.15M	39.72M	39.7M	38.27M	36.47M	34.59M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.9M	1.9M	1.9M	1.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	19.5B	19.84B	20.37B	20.53B	20.7B	21.04B	21.38B	22.5B	22.48B	21.89B	20.45B	18.21B	16.76B	14.92B	13.21B	11.09B	10.7B	11.32B	12.12B	13.72B	13.77B	13.77B	13.95B	13.95B	14.09B	14.01B	13.41B	12.77B	12.54B	12.2B	12.05B	11.86B	11.29B	11.19B	11.5B	12B
Income Tax Expense	149.1M	160.1M	166.3M	160.8M	177.6M	165M	180.5M	195.6M	210.9M	209.3M	171.8M	155M	125M	112.6M	100.1M	113M	123M	117.6M	118.5M	75M	47.6M	56.3M	46.2M	52.9M	60.3M	-36.33M	-7.54M	9.57M	-5.24M	91.4M	76.88M	70.26M	130.54M	122.79M	130.57M	116.76M
Shares Outstanding (Basic)	20.16M	20.44M	20.64M	20.81M	21.07M	21.4M	21.69M	21.74M	22.15M	23.21M	23.95M	24.66M	25.27M	25.78M	26.58M	27.13M	27.9M	29.11M	29.18M	30.23M	30.5M	31.45M	32.11M	32.21M	32.26M	32.21M	32.55M	33.7M	34.52M	35.42M	36.52M	36.88M	37.93M	38.9M	39.36M	40.91M
Shares Outstanding (Diluted)	20.46M	20.73M	20.92M	21.16M	21.43M	21.79M	22.05M	22.13M	22.6M	23.65M	24.34M	25.07M	25.73M	26.15M	26.92M	27.49M	28.28M	29.5M	29.5M	30.54M	30.87M	31.7M	32.33M	32.42M	32.51M	32.54M	32.84M	34.06M	34.9M	35.74M	36.86M	36.88M	38.3M	39.17M	39.72M	41.26M
EPS (Basic)	24.55	24.60	25.14	24.25	25.97	24.16	25.78	27.31	28.60	27.59	22.16	19.36	15.22	13.11	11.38	12.32	13.23	12.60	12.50	7.73	4.94	5.78	4.98	5.55	6.56	7.78	8.30	8.23	6.98	4.52	3.77	3.43	5.61	6.05	6.30	5.71
EPS (Diluted)	24.21	24.24	24.73	23.83	25.51	23.72	25.31	26.82	28.10	27.12	21.82	19.08	15.01	12.94	11.23	12.17	13.08	12.46	12.37	7.65	4.89	5.73	4.93	5.50	6.50	7.70	8.22	8.15	6.91	4.47	3.73	3.39	5.55	5.99	6.24	5.66
EBITDA	999.1M	1.01B	1.03B	1.01B	1.06B	1.02B	1.08B	1.14B	1.19B	1.18B	1.02B	949.2M	819.1M	737.8M	667.1M	698.6M	723M	700.5M	703.8M	520.5M	408.7M	445.2M	405.3M	428.6M	462.4M	411.4M	457.34M	470.92M	405.43M	410.56M	367.65M	346.63M	402.27M	376.55M	396.83M	361.86M
EBIT	746.7M	766.3M	791.2M	773.8M	832.9M	786.3M	850.3M	911.1M	967.2M	954M	800.2M	729.1M	603.7M	536.4M	478.7M	524.3M	560.3M	541.8M	547.9M	368.4M	257.3M	296.4M	260M	286M	326.8M	277M	328.2M	347.4M	286.76M	299.52M	260.06M	242.66M	302.16M	278.39M	302.85M	265.66M
Depreciation & Amortization	250.4M	241M	235.6M	234M	230.9M	229.7M	226.5M	223.4M	223.1M	222.2M	221M	219.6M	215.1M	200.9M	187.7M	173.2M	161M	157.9M	154.9M	151.9M	152.2M	148.8M	145.4M	141.9M	134M	132.45M	127.25M	122.21M	117.41M	109.82M	106.4M	102.12M	98.61M	95.3M	91.42M	88.95M