Watchlist Price Alert

First Western Financial I... (MYFW)

NASDAQ: MYFW · Real-Time Price · USD

21.75

0.86 (4.12%)

At close: May 02, 2025, 3:59 PM

21.75

0.00%

After-hours: May 02, 2025, 04:01 PM EDT

First Western Financial Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	149.72M	150.86M	156.82M	157.65M	135.02M	114.72M	72.06M	78.49M	83.17M	84.71M	107.22M	103.27M	99.91M	96.66M	96.14M	101.75M	104.25M	97.28M	90.29M	76.07M	66.39M	64.64M	61.75M	59.45M	57.38M	57.08M	59.25M	58.94M	57.63M	55.29M	39.59M	25.47M	12.31M
Cost of Revenue	44.54M	n/a	6.08M	6.08M	6.08M	6.08M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.45M	1.45M	1.45M	1.45M	728K	728K	728K	855K	127K	127K	127K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	105.18M	150.86M	150.74M	151.57M	128.94M	108.63M	72.06M	78.49M	83.17M	84.71M	107.22M	103.27M	99.91M	96.66M	94.69M	100.3M	102.8M	95.83M	89.56M	75.34M	65.66M	63.78M	61.63M	59.33M	57.25M	57.08M	59.25M	58.94M	57.63M	55.29M	39.59M	25.47M	12.31M
Operating Income	47.86M	46.14M	8.63M	9.52M	10.09M	26.76M	44.98M	52.95M	56.97M	45.9M	31.42M	29.32M	33.05M	33.56M	38.49M	42.98M	46.56M	41.08M	38.57M	31M	23.14M	24.48M	22.82M	20.19M	18M	15.59M	14.32M	13.13M	11.86M	10.77M	7.34M	4.15M	2.1M
Interest Income	113.89M	152.19M	120.29M	118.67M	116.95M	113.19M	139.37M	129.56M	115.19M	100.32M	83.79M	73.4M	67.09M	61.92M	61.13M	59.4M	56.32M	53.33M	49.74M	46.81M	45.51M	45.05M	44.04M	42.51M	40.84M	38.8M	37.25M	36.2M	34.8M	33.34M	24.54M	15.65M	7.55M
Pretax Income	13.36M	11.58M	7.86M	9.41M	10.03M	11.61M	18.72M	22.73M	26.67M	28.83M	24.11M	24.34M	26.56M	27.28M	31.8M	36.15M	39.42M	33.06M	28.85M	19.21M	9.72M	10.19M	9.55M	8.6M	8.02M	7.42M	7.06M	6.51M	5.74M	5.01M	3.11M	1.43M	822K
Net Income	10.14M	8.47M	5.98M	6.96M	7.39M	8.7M	13.91M	17.02M	19.99M	21.7M	18.14M	18.34M	20.14M	20.61M	23.57M	26.78M	29.2M	24.53M	22.23M	15.01M	7.72M	8.01M	7.16M	6.19M	5.83M	5.39M	3.71M	3.33M	2.68M	2.02M	1.98M	930K	526K
Selling & General & Admin	37.69M	49.15M	35.03M	34.54M	34.73M	37.59M	49.35M	52.06M	53.9M	54.43M	57.98M	56.44M	55.1M	52.39M	48.59M	48.79M	45.72M	44.3M	42.36M	40.28M	41.2M	40.14M	40.3M	38.87M	38.63M	39.15M	39.28M	39.16M	38.28M	36.5M	26.21M	17.17M	8.39M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	4.9M	-1.55M	-7.9M	-48.59M	-74.66M	-73.72M	-23.49M	580K	26.72M	-283K	-7.51M	-6.3M	-4.99M	27.54M	23.24M	27.93M	32.36M	32.36M	31.59M	31.59M	31.59M	31.59M	28.99M	28.99M	28.99M	7.37M	-44.19M	-64.16M	-84.04M	-81.02M	-58.45M	-38.49M	-18.6M
Operating Expenses	24.2M	30.65M	36.61M	-15K	-26.2M	-32.26M	-37.15M	-18.11M	22.84M	4.78M	4.93M	4.92M	-15.26M	2.73M	2.59M	2.59M	2.45M	2.54M	2.35M	2.23M	2.42M	2.28M	2.24M	2.25M	2.12M	-9.61M	-23.14M	-34.34M	-45.76M	-44.52M	-32.25M	-21.32M	-10.21M
Interest Expense	66M	88.33M	69.75M	66.94M	62.6M	55.43M	63.47M	47.48M	31.04M	17.27M	7.95M	5.52M	5.35M	5.42M	5.56M	5.75M	6.1M	7.23M	8.91M	10.95M	12.49M	12.99M	12.27M	10.89M	9.61M	8.17M	7.26M	6.62M	6.13M	5.76M	4.23M	2.72M	1.28M
Selling & Marketing Expenses	1.01M	1.21M	1.23M	1.21M	1.34M	1.54M	1.63M	1.67M	1.72M	1.89M	1.89M	1.88M	1.85M	1.61M	1.53M	1.53M	1.38M	1.48M	1.36M	1.24M	1.43M	1.29M	1.37M	1.37M	1.25M	1.25M	1.29M	1.4M	1.45M	1.49M	1.07M	695K	329K
Cost & Expenses	105.74M	108.65M	152.14M	110.95M	46.98M	5.27M	-37.15M	-18.11M	22.84M	4.78M	4.93M	4.92M	-15.26M	2.73M	4.05M	4.04M	3.9M	3.99M	3.08M	2.96M	3.15M	3.14M	2.37M	2.37M	2.25M	-9.61M	-23.14M	-34.34M	-45.76M	-44.52M	-32.25M	-21.32M	-10.21M
Income Tax Expense	3.21M	3.11M	1.88M	2.45M	2.64M	2.91M	4.8M	5.71M	6.68M	7.13M	5.97M	6M	6.42M	6.67M	8.23M	9.37M	10.22M	8.53M	6.62M	4.21M	2.01M	2.18M	2.39M	2.16M	1.93M	1.77M	3.1M	3.18M	3.06M	2.98M	1.14M	504K	296K
Shares Outstanding (Basic)	9.7M	9.65M	9.65M	9.65M	9.62M	9.56M	9.55M	9.53M	9.5M	9.49M	9.48M	9.45M	9.42M	8.04M	7.98M	7.96M	7.94M	7.93M	7.91M	7.89M	7.86M	7.91M	7.89M	7.88M	7.87M	7.87M	7.37M	7.54M	7.76M	7.76M	7.54M	7.54M	4.8M
Shares Outstanding (Diluted)	9.8M	9.79M	9.83M	9.75M	9.71M	9.56M	9.56M	9.56M	9.56M	9.7M	9.67M	9.72M	9.76M	8.37M	8.25M	8.21M	8.1M	8.02M	8.02M	7.93M	7.93M	7.95M	7.91M	7.9M	7.89M	7.87M	7.39M	7.54M	7.76M	7.76M	7.76M	7.76M	4.8M
EPS (Basic)	1.04	0.87	0.62	0.73	0.78	0.92	1.47	1.80	2.11	2.28	1.94	2.08	2.40	2.59	2.96	3.38	3.69	3.10	2.82	1.90	0.98	1.02	0.91	0.80	0.76	0.70	0.49	0.44	0.35	0.31	0.30	0.16	0.11
EPS (Diluted)	1.04	0.87	0.62	0.72	0.77	0.90	1.43	1.75	2.05	2.23	1.90	2.04	2.34	2.51	2.89	3.31	3.65	3.08	2.79	1.89	0.97	1.01	0.91	0.80	0.76	0.70	0.49	0.43	0.34	0.30	0.29	0.16	0.11
EBITDA	10.73M	9.57M	10.4M	11.88M	12.45M	8.25M	7.42M	11.38M	15.39M	23.25M	26.23M	26.22M	28.08M	28.54M	32.63M	36.97M	40.23M	31.91M	24.83M	11.73M	n/a	n/a	2.77M	5.56M	5.56M	7.68M	7.42M	6.92M	8.14M	7.45M	4.95M	2.66M	1.44M
EBIT	8.79M	7.01M	7.86M	9.41M	10.03M	5.87M	5.16M	9.17M	13.11M	21.01M	24.11M	24.34M	26.56M	27.28M	31.49M	35.84M	39.11M	30.79M	23.69M	10.52M	-1.4M	-1.67M	889K	3.47M	3.36M	5.46M	5.1M	4.55M	5.74M	5.01M	3.11M	1.43M	822K
Depreciation & Amortization	1.94M	2.56M	2.61M	2.54M	2.49M	2.45M	1.82M	1.74M	1.7M	1.67M	2.07M	1.85M	1.59M	1.32M	1.12M	1.12M	1.12M	1.11M	1.14M	1.21M	1.4M	1.67M	1.88M	2.08M	2.19M	2.22M	2.32M	2.37M	2.4M	2.45M	1.83M	1.23M	618K