NIBE Industrier AB (publ) (NDRBF)

PNK: NDRBF · Real-Time Price · USD

4.10

0.00 (0.00%)

At close: Apr 29, 2025, 11:56 AM

NIBE Industrier AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	11.03B	9.97B	10.04B	9.49B	11.66B	11.51B	11.83B	11.65B	11.67B	10B	9.66B	8.75B	8.39B	7.82B	7.79B	6.83B	7.68B	6.89B	6.23B	6.34B	7.14B	6.35B	6.09B	5.76B	6.5B	5.79B	5.37B	4.86B	5.36B	4.64B	4.64B	4.37B	4.87B	4.13B	3.3B	3.04B
Cost of Revenue	7.62B	7.01B	7.13B	7.79B	7.77B	7.63B	7.88B	7.75B	7.76B	6.89B	6.63B	6.17B	5.66B	5.19B	5.17B	4.6B	5.08B	4.45B	4.28B	4.36B	4.73B	4.25B	4.14B	3.92B	4.33B	3.87B	3.59B	3.27B	3.48B	3.03B	3.03B	2.9B	3.07B	2.65B	2.11B	1.98B
Gross Profit	3.41B	2.96B	2.9B	1.71B	3.88B	3.89B	3.96B	3.9B	3.9B	3.1B	3.02B	2.58B	2.73B	2.63B	2.62B	2.23B	2.6B	2.44B	1.95B	1.99B	2.4B	2.1B	1.96B	1.84B	2.17B	1.92B	1.78B	1.59B	1.88B	1.61B	1.6B	1.47B	1.8B	1.48B	1.19B	1.06B
Operating Income	1.67B	912M	669M	-699M	1.31B	1.78B	1.85B	1.75B	1.89B	1.47B	1.57B	941M	1.18B	1.2B	1.22B	865M	1.52B	1.04B	682M	638M	953M	851M	659M	575M	905M	795M	632M	497M	726M	663M	529M	426M	667M	610M	405M	298M
Interest Income	n/a	n/a	n/a	n/a	214M	181M	146M	101M	140M	14M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.43B	626M	396M	-911M	1.38B	1.6B	1.7B	1.65B	1.77B	1.45B	1.55B	906M	1.14B	1.17B	1.17B	833M	1.48B	960M	648M	574M	886M	822M	596M	532M	877M	759M	588M	443M	693M	612M	481M	396M	654M	572M	377M	268M
Net Income	1.38B	434M	219M	-857M	980M	1.22B	1.32B	1.27B	1.37B	1.1B	1.22B	662M	892M	895M	899M	634M	1.21B	752M	480M	422M	675M	632M	448M	415M	691M	607M	440M	336M	570M	482M	358M	293M	478M	418M	279M	201M
Selling & General & Admin	2.48B	2.17B	2.4B	2.4B	2.57B	2.28B	2.34B	2.28B	2.17B	1.81B	1.83B	1.76B	1.76B	1.5B	1.51B	1.46B	1.53B	1.5B	1.34B	1.44B	1.51B	1.3B	1.36B	1.34B	1.34B	1.19B	1.21B	1.14B	1.2B	998M	1.11B	1.07B	1.19B	902M	812M	799M
Research & Development	n/a	n/a	n/a	n/a	1.32B	n/a	n/a	n/a	1.1B	n/a	n/a	n/a	899M	n/a	n/a	n/a	868M	n/a	n/a	n/a	742M	n/a	n/a	n/a	614M	n/a	n/a	n/a	502M	n/a	n/a	n/a	409M	n/a	n/a	n/a
Other Expenses	-744M	-119M	-163M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-38M	68M	56M	49M	-60M	46M	39M	30M	-44M	31M	26M	37M
Operating Expenses	1.74B	2.05B	2.23B	2.4B	2.57B	2.11B	2.11B	2.14B	2.66B	1.64B	1.46B	1.64B	1.81B	1.43B	1.43B	1.36B	1.67B	1.4B	1.27B	1.35B	1.58B	1.25B	1.3B	1.27B	1.38B	1.12B	1.15B	1.09B	1.26B	952M	1.08B	1.04B	1.24B	871M	786M	762M
Interest Expense	n/a	n/a	273M	332M	454M	181M	146M	101M	117M	14M	22M	35M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	63M	43M	21M	36M	44M	54M	n/a	51M	48M	30M	11M	38M	28M	30M
Selling & Marketing Expenses	1.56B	1.37B	1.49B	1.48B	1.61B	1.37B	1.52B	1.5B	1.38B	1.17B	1.2B	1.17B	1.24B	983M	1.01B	976M	1.02B	1.04B	882M	977M	1.03B	869M	938M	926M	944M	831M	842M	815M	852M	723M	793M	772M	850M	658M	571M	585M
Cost & Expenses	9.36B	9.05B	9.37B	10.19B	10.34B	9.73B	9.99B	9.89B	10.42B	8.53B	8.09B	7.81B	7.47B	6.62B	6.61B	5.97B	6.75B	5.85B	5.54B	5.71B	6.31B	5.5B	5.43B	5.19B	5.71B	4.99B	4.74B	4.37B	4.74B	3.98B	4.11B	3.94B	4.31B	3.52B	2.9B	2.74B
Income Tax Expense	51M	193M	180M	-50M	399M	378M	378M	380M	401M	343M	310M	226M	233M	260M	259M	188M	247M	192M	156M	140M	201M	187M	148M	116M	188M	152M	148M	107M	123M	130M	123M	103M	176M	154M	98M	67M
Shares Outstanding (Basic)	2.02B	1.97B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.01B	2.02B	2.01B	2.02B	2.02B	2B	2.02B	2.02B	2.03B	2B	2.02B	2.01B	2.02B	2.01B	2.02B	2.02B	2.01B	2.02B	2.02B	2.02B	2.01B	2.02B	2.02B	1.97B	1.84B	1.77B	2.02B
Shares Outstanding (Diluted)	2.02B	1.97B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.01B	2.03B	2.01B	2.02B	2.03B	2B	2.02B	2.02B	2.03B	2B	2.02B	2.01B	2.02B	2.01B	2.02B	2.02B	2.01B	2.02B	2.02B	2.02B	2.01B	2.02B	2.02B	1.97B	1.84B	1.86B	2.02B
EPS (Basic)	0.68	0.22	0.11	-0.43	0.49	0.60	0.65	0.63	0.68	0.55	0.60	0.33	0.44	0.44	0.45	0.31	0.60	0.37	0.24	0.21	0.34	0.31	0.22	0.21	0.34	0.30	0.22	0.17	0.28	0.24	0.18	0.14	0.24	0.23	0.15	0.11
EPS (Diluted)	0.68	0.22	0.11	-0.43	0.49	0.60	0.65	0.63	0.68	0.55	0.60	0.33	0.44	0.44	0.45	0.31	0.60	0.37	0.24	0.21	0.34	0.31	0.22	0.21	0.34	0.30	0.22	0.17	0.28	0.24	0.18	0.14	0.24	0.23	0.15	0.11
EBITDA	1.67B	912M	669M	-196M	1.83B	1.78B	1.85B	1.75B	1.96B	1.47B	1.57B	941M	1.26B	1.2B	1.22B	865M	1.51B	1.04B	682M	638M	956M	851M	659M	575M	898M	795M	632M	497M	693M	663M	529M	426M	669M	610M	405M	298M
EBIT	1.67B	912M	669M	-579M	1.14B	1.78B	1.85B	1.75B	1.96B	1.47B	1.57B	941M	897M	1.2B	1.22B	865M	1.51B	1.04B	682M	638M	956M	851M	659M	575M	898M	795M	632M	497M	693M	663M	529M	426M	669M	610M	405M	298M
Depreciation & Amortization	n/a	n/a	541M	503M	514M	464M	403M	391M	423M	359M	357M	345M	297M	321M	350M	329M	6M	300M	313M	319M	55M	255M	258M	245M	-7M	177M	175M	166M	-33M	164M	168M	164M	2M	145M	122M	120M