NIBE Industrier AB (publ) (NDRBF)

PNK: NDRBF · Real-Time Price · USD

4.10

0.00 (0.00%)

At close: Apr 29, 2025, 11:56 AM

NIBE Industrier AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	40.52B	41.15B	42.7B	44.5B	46.65B	46.66B	45.15B	42.97B	40.07B	36.79B	34.62B	32.75B	30.83B	30.13B	29.2B	27.63B	27.15B	26.6B	26.06B	25.92B	25.34B	24.7B	24.14B	23.42B	22.52B	21.37B	20.23B	19.5B	19.01B	18.52B	18.01B	16.68B	15.35B	14.21B	13.47B	13.34B
Cost of Revenue	29.55B	29.7B	30.32B	31.07B	31.03B	31.02B	30.28B	29.04B	27.46B	25.36B	23.66B	22.2B	20.63B	20.05B	19.31B	18.41B	18.17B	17.82B	17.61B	17.47B	17.04B	16.63B	16.25B	15.7B	15.05B	14.21B	13.37B	12.81B	12.45B	12.04B	11.66B	10.74B	9.82B	9.09B	8.59B	8.5B
Gross Profit	10.97B	11.45B	12.38B	13.43B	15.62B	15.64B	14.86B	13.93B	12.61B	11.43B	10.96B	10.55B	10.2B	10.08B	9.88B	9.22B	8.97B	8.78B	8.45B	8.45B	8.31B	8.07B	7.88B	7.71B	7.46B	7.17B	6.87B	6.69B	6.56B	6.49B	6.35B	5.94B	5.53B	5.12B	4.88B	4.83B
Operating Income	2.55B	2.19B	3.06B	4.24B	6.69B	7.27B	6.96B	6.68B	5.86B	5.15B	4.89B	4.54B	4.47B	4.81B	4.65B	4.11B	3.88B	3.31B	3.12B	3.1B	3.04B	2.99B	2.93B	2.91B	2.83B	2.65B	2.52B	2.42B	2.34B	2.29B	2.23B	2.11B	1.98B	1.88B	1.77B	1.74B
Interest Income	n/a	214M	395M	541M	642M	568M	401M	255M	154M	14M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	7M	7M
Pretax Income	1.54B	1.49B	2.46B	3.77B	6.33B	6.72B	6.58B	6.42B	5.67B	5.05B	4.77B	4.39B	4.32B	4.65B	4.44B	3.92B	3.66B	3.07B	2.93B	2.88B	2.84B	2.83B	2.76B	2.76B	2.67B	2.48B	2.34B	2.23B	2.18B	2.14B	2.1B	2B	1.87B	1.77B	1.69B	1.65B
Net Income	1.17B	776M	1.56B	2.66B	4.79B	5.17B	5.06B	4.96B	4.35B	3.87B	3.67B	3.35B	3.32B	3.64B	3.5B	3.08B	2.87B	2.33B	2.21B	2.18B	2.17B	2.19B	2.16B	2.15B	2.07B	1.95B	1.83B	1.75B	1.7B	1.61B	1.55B	1.47B	1.38B	1.32B	1.28B	1.27B
Selling & General & Admin	9.45B	9.54B	9.65B	9.6B	9.47B	9.07B	8.6B	8.09B	7.57B	7.16B	6.85B	6.52B	6.23B	6B	6B	5.84B	5.81B	5.79B	5.6B	5.62B	5.52B	5.35B	5.24B	5.09B	4.88B	4.74B	4.55B	4.45B	4.38B	4.38B	4.28B	3.98B	3.71B	3.37B	3.24B	3.22B
Research & Development	n/a	1.32B	1.32B	1.32B	1.32B	1.1B	1.1B	1.1B	1.1B	899M	899M	899M	899M	868M	868M	868M	868M	742M	742M	742M	742M	614M	614M	614M	614M	502M	502M	502M	502M	409M	409M	409M	409M	350M	350M	350M
Other Expenses	-1.03B	-282M	-163M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-38M	30M	86M	135M	113M	91M	74M	55M	71M	56M	43M	50M	48M	47M	45M
Operating Expenses	8.42B	9.26B	9.32B	9.19B	8.93B	9.02B	8.55B	7.9B	7.39B	6.54B	6.33B	6.3B	6.03B	5.89B	5.86B	5.7B	5.69B	5.6B	5.45B	5.48B	5.4B	5.2B	5.07B	4.92B	4.75B	4.63B	4.46B	4.38B	4.33B	4.3B	4.22B	3.93B	3.66B	3.32B	3.19B	3.18B
Interest Expense	605M	1.06B	1.24B	1.11B	882M	545M	378M	254M	188M	71M	57M	35M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	63M	106M	127M	163M	144M	155M	134M	149M	153M	129M	140M	127M	107M	107M	130M	110M	104M
Selling & Marketing Expenses	5.9B	5.96B	5.96B	6B	6.02B	5.78B	5.58B	5.26B	4.92B	4.78B	4.59B	4.4B	4.21B	3.99B	4.04B	3.92B	3.92B	3.93B	3.76B	3.82B	3.77B	3.68B	3.64B	3.54B	3.43B	3.34B	3.23B	3.18B	3.14B	3.14B	3.07B	2.85B	2.66B	2.45B	2.37B	2.38B
Cost & Expenses	37.97B	38.96B	39.64B	40.26B	39.96B	40.03B	38.83B	36.93B	34.85B	31.9B	29.98B	28.5B	26.66B	25.94B	25.18B	24.12B	23.86B	23.42B	23.06B	22.95B	22.43B	21.83B	21.32B	20.63B	19.8B	18.83B	17.82B	17.19B	16.77B	16.34B	15.89B	14.67B	13.47B	12.41B	11.78B	11.68B
Income Tax Expense	374M	722M	907M	1.1B	1.53B	1.54B	1.5B	1.43B	1.28B	1.11B	1.03B	978M	940M	954M	886M	783M	735M	689M	684M	676M	652M	639M	604M	604M	595M	530M	508M	483M	479M	532M	556M	531M	495M	451M	409M	386M
Shares Outstanding (Basic)	2.02B	1.97B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.01B	2.02B	2.01B	2.02B	2.02B	2B	2.02B	2.02B	2.03B	2B	2.02B	2.01B	2.02B	2.01B	2.02B	2.02B	2.01B	2.02B	2.02B	2.02B	2.01B	2.02B	2.02B	1.97B	1.84B	1.77B	2.02B
Shares Outstanding (Diluted)	2.02B	1.97B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.02B	2.01B	2.03B	2.01B	2.02B	2.03B	2B	2.02B	2.02B	2.03B	2B	2.02B	2.01B	2.02B	2.01B	2.02B	2.02B	2.01B	2.02B	2.02B	2.02B	2.01B	2.02B	2.02B	1.97B	1.84B	1.86B	2.02B
EPS (Basic)	0.58	0.39	0.77	1.31	2.37	2.56	2.51	2.46	2.16	1.92	1.81	1.66	1.64	1.80	1.73	1.52	1.42	1.16	1.10	1.08	1.08	1.08	1.07	1.07	1.03	0.97	0.91	0.87	0.84	0.80	0.79	0.76	0.73	0.73	0.70	0.70
EPS (Diluted)	0.58	0.39	0.77	1.31	2.37	2.56	2.51	2.46	2.16	1.92	1.81	1.66	1.64	1.80	1.73	1.52	1.42	1.16	1.10	1.08	1.08	1.08	1.07	1.07	1.03	0.97	0.91	0.87	0.84	0.80	0.79	0.76	0.73	0.73	0.70	0.70
EBITDA	3.05B	3.22B	4.08B	5.26B	7.21B	7.34B	7.03B	6.75B	5.93B	5.24B	4.97B	4.63B	4.55B	4.8B	4.63B	4.09B	3.87B	3.31B	3.13B	3.1B	3.04B	2.98B	2.93B	2.9B	2.82B	2.62B	2.48B	2.38B	2.31B	2.29B	2.23B	2.11B	1.98B	1.9B	1.8B	1.76B
EBIT	2.67B	2.15B	3.01B	4.19B	6.52B	7.34B	7.03B	6.75B	5.93B	4.87B	4.61B	4.26B	4.19B	4.8B	4.63B	4.09B	3.87B	3.31B	3.13B	3.1B	3.04B	2.98B	2.93B	2.9B	2.82B	2.62B	2.48B	2.38B	2.31B	2.29B	2.23B	2.11B	1.98B	1.9B	1.8B	1.76B
Depreciation & Amortization	1.04B	1.56B	2.02B	1.88B	1.77B	1.68B	1.58B	1.53B	1.48B	1.36B	1.32B	1.31B	1.3B	1.01B	985M	948M	938M	987M	942M	887M	813M	751M	673M	590M	511M	485M	472M	465M	463M	498M	479M	433M	389M	410M	386M	385M