Nemetschek SE (NEMTF)

PNK: NEMTF · Real-Time Price · USD

125.02

-0.30 (-0.24%)

At close: May 01, 2025, 8:00 PM

Nemetschek SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	282.81M	290.89M	253.03M	227.69M	223.95M	219.58M	219.84M	207.51M	204.63M	202.96M	202.78M	203.85M	192.22M	187.85M	169.32M	165.87M	158.43M	160.06M	148.65M	141.57M	146.62M	150.85M	138.3M	137.8M	129.93M	130.4M	114.86M	113.82M	102.22M	105.73M	95.84M	97.7M	96.3M	91.9M	83.86M	83.85M	77.68M
Cost of Revenue	129.33M	81.18M	115.33M	118.62M	103.35M	112.2M	96.8M	102.76M	96.59M	52.73M	92.86M	92.95M	85.12M	46.49M	78.19M	76.38M	76.13M	82.38M	72.97M	69.99M	70.59M	72.54M	65.28M	65.21M	61.59M	63.42M	54.82M	52.3M	48.39M	52M	45.45M	45.6M	46.15M	46.95M	41.42M	38.84M	37.4M
Gross Profit	153.48M	209.71M	137.71M	109.07M	120.6M	107.38M	123.04M	104.75M	108.03M	150.23M	109.92M	110.9M	107.11M	141.36M	91.13M	89.49M	82.3M	77.69M	75.68M	71.58M	76.03M	78.31M	73.02M	72.59M	68.34M	66.97M	60.04M	61.52M	53.83M	53.73M	50.38M	52.09M	50.15M	44.95M	42.43M	45.01M	40.28M
Operating Income	62.23M	73.72M	57.9M	47.89M	54.71M	55.6M	56.55M	40.73M	46.63M	40.54M	47.96M	53.35M	56.28M	48.97M	42.01M	42.25M	38.76M	30.4M	34.49M	28.4M	29.22M	35.15M	32.04M	29.58M	26.84M	26.42M	23.21M	25.56M	22.6M	26.1M	19.54M	19.93M	20.87M	16.63M	16.29M	20.18M	16.57M
Interest Income	723K	665K	847K	194K	1.49M	1.31M	1.07M	625K	417K	311K	107K	11K	60K	97K	25K	11K	15K	21K	22K	46K	189K	292K	202K	209K	155K	190K	122K	88K	70K	111K	67K	67K	54K	80K	55K	32K	16K
Pretax Income	56.94M	68.02M	50.85M	55.16M	54.72M	59.58M	56.41M	42.02M	46.11M	36.93M	50.23M	56.37M	56.01M	48.69M	43.05M	41.16M	37.73M	29.66M	33.84M	27.83M	28.7M	36.53M	61.45M	29.4M	26.29M	28.44M	23.07M	25.82M	22.48M	34.71M	19.33M	19.7M	20.66M	16.8M	16.09M	19.93M	16.35M
Net Income	44.88M	51.66M	39.28M	41.93M	42.55M	47.14M	45.04M	32.83M	36.25M	34.02M	38.78M	46.51M	42.6M	37.82M	34.22M	33.13M	29.45M	29.21M	25.21M	21.12M	21.41M	31.73M	53.98M	21.86M	19.59M	23.84M	18.16M	18.09M	16.37M	31.83M	15.14M	13.48M	14.21M	10.66M	12.07M	13.14M	11.05M
Selling & General & Admin	n/a	n/a	n/a	n/a	55.72M	54.27M	54.39M	50.5M	48.87M	36.81M	53.41M	46.41M	40.34M	43.11M	38.8M	35.82M	34.24M	27.18M	n/a	n/a	n/a	29.95M	n/a	n/a	n/a	37.9M	n/a	n/a	n/a	32.88M	n/a	n/a	n/a	29.51M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	201.6M	n/a	n/a	n/a	182.6M	n/a	n/a	n/a	148.9M	n/a	n/a	n/a	142M	n/a	n/a	n/a	133.3M	n/a	n/a	n/a	111.17M	n/a	n/a	n/a	93.14M	n/a	n/a	n/a	81.89M	n/a	n/a	n/a
Other Expenses	91.25M	136M	79.8M	61.17M	3.38M	2.48M	2.78M	1.83M	63.22M	-121.36M	68.35M	61.64M	53.87M	-4.29M	2.02M	2.67M	1.5M	-5.32M	2.49M	843K	3.96M	-3.7M	2.36M	1.19M	1.57M	-3.55M	1.2M	2.19M	951K	-2.78M	1.34M	1.15M	988K	-5.37M	973K	3.46M	1.17M
Operating Expenses	91.25M	136M	79.8M	61.17M	69.27M	51.78M	69.27M	65.86M	63.22M	98.04M	68.35M	61.64M	53.87M	89.21M	51.14M	49.91M	45.04M	41.69M	43.68M	44.03M	50.77M	39.69M	43.34M	44.2M	43.08M	37.21M	38.03M	38.15M	32.18M	23.66M	32.18M	33.31M	30.27M	24.87M	27.12M	28.29M	24.88M
Interest Expense	5.65M	6.54M	8.12M	n/a	583K	807K	906K	943K	622K	827K	560K	603K	634K	664K	577K	861K	638K	971K	683K	623K	702K	990K	751K	721K	703K	503K	269K	163K	189K	291K	255K	238K	240K	390K	211K	211K	234K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	30.61M	n/a	n/a	n/a	31.19M	n/a	n/a	n/a	24.65M	n/a	n/a	n/a	22.72M	n/a	n/a	n/a	25.44M	n/a	n/a	n/a	22.78M	n/a	n/a	n/a	19.87M	n/a	n/a	n/a	18.46M	n/a	n/a	n/a
Cost & Expenses	220.58M	217.18M	195.13M	179.8M	172.62M	163.99M	166.07M	168.62M	159.81M	150.77M	161.21M	154.59M	138.99M	135.7M	129.33M	126.29M	121.17M	124.06M	116.65M	114.01M	121.36M	112.22M	108.61M	109.41M	104.66M	100.64M	92.85M	90.45M	80.57M	75.66M	77.64M	78.92M	76.42M	71.83M	68.54M	67.12M	62.28M
Income Tax Expense	11.6M	15.61M	10.5M	11.92M	11.41M	12.17M	10.47M	8.62M	9.3M	1.95M	10.94M	9.81M	11.72M	10.06M	8.12M	7.6M	7.92M	306K	8.28M	6.53M	7.22M	4.79M	7.44M	7.52M	6.68M	4.7M	6.07M	6.99M	5.5M	2.24M	3.85M	5.61M	5.87M	5.65M	3.67M	6.23M	4.77M
Shares Outstanding (Basic)	n/a	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M
Shares Outstanding (Diluted)	n/a	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M
EPS (Basic)	n/a	0.45	0.34	0.36	0.37	0.41	0.39	0.28	0.31	0.29	0.34	0.40	0.37	0.33	0.30	0.29	0.25	0.25	0.22	0.18	0.19	0.27	0.47	0.19	0.17	0.21	0.16	0.16	0.14	0.28	0.13	0.12	0.12	0.09	0.10	0.11	0.10
EPS (Diluted)	n/a	0.45	0.34	0.36	0.37	0.41	0.39	0.28	0.31	0.29	0.34	0.40	0.37	0.33	0.30	0.29	0.25	0.25	0.22	0.18	0.19	0.27	0.47	0.19	0.17	0.21	0.16	0.16	0.14	0.28	0.13	0.12	0.12	0.09	0.10	0.11	0.10
EBITDA	81.01M	95.96M	77.26M	72.54M	64.88M	74.02M	72.2M	58.5M	59.17M	52.55M	65.99M	72.21M	70.17M	61.84M	55.97M	56.03M	49.17M	42.96M	46.74M	40.79M	42.01M	48.42M	72.93M	40.17M	36.83M	35.03M	29.36M	31.49M	27.98M	39.24M	24.88M	25.4M	26.4M	21.95M	21.06M	24.54M	21.01M
EBIT	62.59M	74.56M	58.97M	56.13M	55.3M	60.81M	57.32M	42.97M	46.73M	37.76M	50.79M	56.97M	56.64M	49.35M	43.63M	42.02M	38.37M	30.63M	34.52M	28.45M	29.4M	37.52M	62.2M	30.12M	26.99M	28.94M	23.34M	25.98M	22.67M	35M	19.59M	19.94M	20.9M	17.18M	16.3M	20.14M	16.59M
Depreciation & Amortization	18.42M	21.41M	18.29M	13.55M	13.55M	13.62M	14.88M	15.36M	14.35M	15.13M	14.94M	15.24M	13.53M	12.74M	12.34M	14.09M	10.8M	12.61M	12.22M	12.34M	12.61M	11.07M	10.75M	10.38M	9.84M	6.62M	6.02M	5.51M	5.3M	5.39M	5.27M	5.41M	5.48M	4.76M	4.72M	4.41M	4.43M