Nemetschek SE (NEMTF)
PNK: NEMTF
· Real-Time Price · USD
125.02
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM
Nemetschek SE Income Statement
Financials in EUR. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.05B | 995.57M | 924.25M | 891.07M | 870.88M | 851.56M | 834.94M | 817.88M | 814.22M | 801.81M | 786.7M | 753.24M | 715.26M | 681.47M | 653.68M | 633.01M | 608.71M |
Cost of Revenue | 444.46M | 418.48M | 449.5M | 430.98M | 415.11M | 408.36M | 348.88M | 344.94M | 335.13M | 323.66M | 317.42M | 302.75M | 286.18M | 277.19M | 313.07M | 307.85M | 301.46M |
Gross Profit | 609.97M | 577.09M | 474.75M | 460.09M | 455.77M | 443.2M | 486.06M | 472.94M | 479.08M | 478.16M | 469.28M | 450.49M | 429.08M | 404.28M | 340.61M | 325.15M | 307.25M |
Operating Income | 241.75M | 234.22M | 216.1M | 214.75M | 207.59M | 199.5M | 184.44M | 175.85M | 188.48M | 198.14M | 206.57M | 200.62M | 189.51M | 171.99M | 153.42M | 145.91M | 132.05M |
Interest Income | 2.43M | 3.2M | 3.84M | 4.07M | 4.5M | 3.42M | 2.42M | 1.46M | 846K | 489K | 275K | 193K | 193K | 148K | 72K | 69K | 104K |
Pretax Income | 230.97M | 228.75M | 220.32M | 225.88M | 212.74M | 204.13M | 181.47M | 175.29M | 189.63M | 199.53M | 211.28M | 204.11M | 188.9M | 170.62M | 151.6M | 142.39M | 129.06M |
Net Income | 177.76M | 175.42M | 170.9M | 176.66M | 167.55M | 161.25M | 148.13M | 141.87M | 155.56M | 161.9M | 165.71M | 161.15M | 147.77M | 134.62M | 126M | 116.99M | 104.98M |
Selling & General & Admin | n/a | 55.72M | 109.99M | 164.38M | 214.88M | 208.03M | 190.57M | 189.58M | 185.49M | 176.96M | 183.26M | 168.66M | 158.07M | 151.97M | 136.05M | 97.24M | 61.42M |
Research & Development | n/a | n/a | 201.6M | 201.6M | 201.6M | 201.6M | 182.6M | 182.6M | 182.6M | 182.6M | 148.9M | 148.9M | 148.9M | 148.9M | 142M | 142M | 142M |
Other Expenses | 368.22M | 280.35M | 146.84M | 69.82M | 10.48M | 70.32M | -53.52M | 12.04M | 71.85M | 62.5M | 179.57M | 113.25M | 54.28M | 1.91M | 878K | 1.35M | -481K |
Operating Expenses | 368.22M | 346.24M | 262.03M | 251.5M | 256.18M | 250.13M | 296.4M | 295.47M | 291.26M | 281.9M | 273.07M | 255.86M | 244.13M | 235.3M | 187.78M | 180.32M | 174.44M |
Interest Expense | 20.31M | 15.24M | 9.51M | 2.3M | 3.24M | 3.28M | 3.3M | 2.95M | 2.61M | 2.62M | 2.46M | 2.48M | 2.74M | 2.74M | 3.05M | 3.15M | 2.92M |
Selling & Marketing Expenses | n/a | n/a | 30.61M | 30.61M | 30.61M | 30.61M | 31.19M | 31.19M | 31.19M | 31.19M | 24.65M | 24.65M | 24.65M | 24.65M | 22.72M | 22.72M | 22.72M |
Cost & Expenses | 812.68M | 764.72M | 711.53M | 682.48M | 671.3M | 658.5M | 645.28M | 640.42M | 626.39M | 605.56M | 590.49M | 558.61M | 530.31M | 512.49M | 500.85M | 488.17M | 475.9M |
Income Tax Expense | 49.63M | 49.44M | 46M | 45.97M | 42.67M | 40.56M | 30.34M | 30.81M | 32.01M | 34.43M | 42.54M | 39.72M | 37.51M | 33.7M | 23.95M | 24.11M | 23.03M |
Shares Outstanding (Basic) | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M |
Shares Outstanding (Diluted) | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M | 115.5M |
EPS (Basic) | 1.54 | 1.52 | 1.48 | 1.53 | 1.45 | 1.39 | 1.27 | 1.22 | 1.34 | 1.40 | 1.44 | 1.40 | 1.29 | 1.17 | 1.09 | 1.01 | 0.90 |
EPS (Diluted) | 1.54 | 1.52 | 1.48 | 1.53 | 1.45 | 1.39 | 1.27 | 1.22 | 1.34 | 1.40 | 1.44 | 1.40 | 1.29 | 1.17 | 1.09 | 1.01 | 0.90 |
EBITDA | 326.77M | 310.64M | 288.69M | 283.63M | 269.59M | 263.88M | 242.41M | 236.2M | 249.91M | 260.91M | 270.21M | 260.19M | 244.01M | 223.01M | 204.13M | 194.9M | 179.66M |
EBIT | 252.25M | 244.96M | 231.21M | 229.56M | 216.39M | 207.82M | 184.77M | 178.24M | 192.25M | 202.15M | 213.75M | 206.58M | 191.64M | 173.36M | 154.65M | 145.54M | 131.97M |
Depreciation & Amortization | 71.66M | 66.79M | 59.01M | 55.6M | 57.41M | 58.22M | 59.72M | 59.78M | 59.66M | 58.84M | 56.45M | 53.85M | 52.7M | 49.97M | 49.84M | 49.72M | 47.97M |