Nemetschek SE (NEMTF)

PNK: NEMTF · Real-Time Price · USD

125.02

-0.30 (-0.24%)

At close: May 01, 2025, 8:00 PM

Nemetschek SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.05B	995.57M	924.25M	891.07M	870.88M	851.56M	834.94M	817.88M	814.22M	801.81M	786.7M	753.24M	715.26M	681.47M	653.68M	633.01M	608.71M	596.9M	587.69M	577.34M	573.57M	556.88M	536.43M	512.99M	489M	461.3M	436.64M	417.61M	401.49M	395.57M	381.74M	369.75M	355.9M	337.29M	324.74M	311.62M	296.4M
Cost of Revenue	444.46M	418.48M	449.5M	430.98M	415.11M	408.36M	348.88M	344.94M	335.13M	323.66M	317.42M	302.75M	286.18M	277.19M	313.07M	307.85M	301.46M	295.92M	286.09M	278.39M	273.62M	264.61M	255.5M	245.04M	232.13M	218.93M	207.51M	198.14M	191.45M	189.21M	184.16M	180.13M	173.36M	164.61M	156.06M	149.41M	143.94M
Gross Profit	609.97M	577.09M	474.75M	460.09M	455.77M	443.2M	486.06M	472.94M	479.08M	478.16M	469.28M	450.49M	429.08M	404.28M	340.61M	325.15M	307.25M	300.98M	301.61M	298.95M	299.96M	292.27M	280.93M	267.95M	256.88M	242.37M	229.13M	219.47M	210.04M	206.36M	197.57M	189.62M	182.54M	172.67M	168.68M	162.21M	152.46M
Operating Income	241.75M	234.22M	216.1M	214.75M	207.59M	199.5M	184.44M	175.85M	188.48M	198.14M	206.57M	200.62M	189.51M	171.99M	153.42M	145.91M	132.05M	122.52M	127.26M	124.81M	126M	123.61M	114.88M	106.05M	102.03M	97.8M	97.48M	93.81M	88.18M	86.45M	76.97M	73.72M	73.97M	69.67M	68.82M	65.13M	56.06M
Interest Income	2.43M	3.2M	3.84M	4.07M	4.5M	3.42M	2.42M	1.46M	846K	489K	275K	193K	193K	148K	72K	69K	104K	278K	549K	729K	892K	858K	756K	676K	555K	470K	391K	336K	315K	299K	268K	256K	221K	183K	153K	133K	128K
Pretax Income	230.97M	228.75M	220.32M	225.88M	212.74M	204.13M	181.47M	175.29M	189.63M	199.53M	211.28M	204.11M	188.9M	170.62M	151.6M	142.39M	129.06M	120.03M	126.9M	154.51M	156.08M	153.67M	145.57M	107.2M	103.61M	99.81M	106.08M	102.34M	96.22M	94.4M	76.49M	73.25M	73.48M	69.17M	69.83M	66.18M	57.28M
Net Income	177.76M	175.42M	170.9M	176.66M	167.55M	161.25M	148.13M	141.87M	155.56M	161.9M	165.71M	161.15M	147.77M	134.62M	126M	116.99M	104.98M	96.95M	99.47M	128.24M	128.98M	127.16M	119.27M	83.45M	79.69M	76.47M	84.45M	81.43M	76.83M	74.66M	53.5M	50.43M	50.08M	46.92M	47.97M	44.59M	38.55M
Selling & General & Admin	n/a	55.72M	109.99M	164.38M	214.88M	208.03M	190.57M	189.58M	185.49M	176.96M	183.26M	168.66M	158.07M	151.97M	136.05M	97.24M	61.42M	27.18M	29.95M	29.95M	29.95M	29.95M	37.9M	37.9M	37.9M	37.9M	32.88M	32.88M	32.88M	32.88M	29.51M	29.51M	29.51M	29.51M	26.51M	26.51M	26.51M
Research & Development	n/a	n/a	201.6M	201.6M	201.6M	201.6M	182.6M	182.6M	182.6M	182.6M	148.9M	148.9M	148.9M	148.9M	142M	142M	142M	142M	133.3M	133.3M	133.3M	133.3M	111.17M	111.17M	111.17M	111.17M	93.14M	93.14M	93.14M	93.14M	81.89M	81.89M	81.89M	81.89M	69.09M	69.09M	69.09M
Other Expenses	368.22M	280.35M	146.84M	69.82M	10.48M	70.32M	-53.52M	12.04M	71.85M	62.5M	179.57M	113.25M	54.28M	1.91M	878K	1.35M	-481K	1.98M	3.6M	3.46M	3.81M	1.41M	1.56M	411K	1.42M	800K	1.57M	1.71M	661K	698K	-1.89M	-2.26M	55K	235K	3.07M	2.83M	12K
Operating Expenses	368.22M	346.24M	262.03M	251.5M	256.18M	250.13M	296.4M	295.47M	291.26M	281.9M	273.07M	255.86M	244.13M	235.3M	187.78M	180.32M	174.44M	180.17M	178.16M	177.82M	178M	170.3M	167.82M	162.52M	156.47M	145.58M	132.03M	126.18M	121.34M	119.43M	120.64M	115.58M	110.55M	105.16M	104.28M	101.25M	97.76M
Interest Expense	20.31M	15.24M	9.51M	2.3M	3.24M	3.28M	3.3M	2.95M	2.61M	2.62M	2.46M	2.48M	2.74M	2.74M	3.05M	3.15M	2.92M	2.98M	3M	3.07M	3.16M	3.17M	2.68M	2.2M	1.64M	1.12M	912K	898K	973K	1.02M	1.12M	1.08M	1.05M	1.05M	868K	802K	748K
Selling & Marketing Expenses	n/a	n/a	30.61M	30.61M	30.61M	30.61M	31.19M	31.19M	31.19M	31.19M	24.65M	24.65M	24.65M	24.65M	22.72M	22.72M	22.72M	22.72M	25.44M	25.44M	25.44M	25.44M	22.78M	22.78M	22.78M	22.78M	19.87M	19.87M	19.87M	19.87M	18.46M	18.46M	18.46M	18.46M	16.59M	16.59M	16.59M
Cost & Expenses	812.68M	764.72M	711.53M	682.48M	671.3M	658.5M	645.28M	640.42M	626.39M	605.56M	590.49M	558.61M	530.31M	512.49M	500.85M	488.17M	475.9M	476.09M	464.25M	456.22M	451.61M	434.91M	423.32M	407.56M	388.6M	364.51M	339.54M	324.32M	312.79M	308.63M	304.8M	295.71M	283.91M	269.77M	260.34M	250.66M	241.7M
Income Tax Expense	49.63M	49.44M	46M	45.97M	42.67M	40.56M	30.34M	30.81M	32.01M	34.43M	42.54M	39.72M	37.51M	33.7M	23.95M	24.11M	23.03M	22.33M	26.81M	25.97M	26.96M	26.41M	26.32M	24.95M	24.43M	23.25M	20.8M	18.58M	17.2M	17.57M	20.98M	20.8M	21.42M	20.32M	19.7M	19.46M	16.8M
Shares Outstanding (Basic)	n/a	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M
Shares Outstanding (Diluted)	n/a	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M	115.5M
EPS (Basic)	1.15	1.52	1.48	1.53	1.45	1.39	1.27	1.22	1.34	1.40	1.44	1.40	1.29	1.17	1.09	1.01	0.90	0.84	0.86	1.11	1.12	1.10	1.04	0.73	0.70	0.67	0.74	0.71	0.67	0.65	0.46	0.43	0.42	0.40	0.41	0.38	0.33
EPS (Diluted)	1.15	1.52	1.48	1.53	1.45	1.39	1.27	1.22	1.34	1.40	1.44	1.40	1.29	1.17	1.09	1.01	0.90	0.84	0.86	1.11	1.12	1.10	1.04	0.73	0.70	0.67	0.74	0.71	0.67	0.65	0.46	0.43	0.42	0.40	0.41	0.38	0.33
EBITDA	326.77M	310.64M	288.69M	283.63M	269.59M	263.88M	242.41M	236.2M	249.91M	260.91M	270.21M	260.19M	244.01M	223.01M	204.13M	194.9M	179.66M	172.51M	177.97M	204.15M	203.53M	198.36M	184.96M	141.39M	132.71M	123.86M	128.07M	123.59M	117.5M	115.92M	98.62M	94.8M	93.95M	88.56M	88.58M	84.35M	75.1M
EBIT	252.25M	244.96M	231.21M	229.56M	216.39M	207.82M	184.77M	178.24M	192.25M	202.15M	213.75M	206.58M	191.64M	173.36M	154.65M	145.54M	131.97M	123.01M	129.9M	157.57M	159.25M	156.83M	148.25M	109.39M	105.25M	100.93M	106.99M	103.24M	97.19M	95.42M	77.61M	74.33M	74.53M	70.21M	70.69M	66.98M	58.03M
Depreciation & Amortization	71.66M	66.79M	59.01M	55.6M	57.41M	58.22M	59.72M	59.78M	59.66M	58.84M	56.45M	53.85M	52.7M	49.97M	49.84M	49.72M	47.97M	49.78M	48.24M	46.78M	44.82M	42.05M	37.6M	32.87M	28M	23.46M	22.23M	21.48M	21.38M	21.55M	20.92M	20.38M	19.37M	18.31M	17.86M	17.36M	17.07M