Navios Maritime Inc. (NM)
NYSE: NM
· Real-Time Price · USD
2.27
-0.02 (-0.87%)
At close: Dec 13, 2023, 9:59 PM
Navios Maritime Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 79.24M | 81.9M | 65.41M | 52.62M | 74.44M | 159.22M | 127.79M | 156.79M | 168.45M | 143.62M | 116.95M |
Cost of Revenue | 55.41M | 53.85M | 41.4M | 43.24M | 48.92M | 80.45M | 72.33M | 80.81M | 84.66M | 82.06M | 80.51M |
Gross Profit | 23.83M | 28.05M | 24.01M | 9.38M | 25.52M | 78.77M | 55.46M | 75.99M | 83.79M | 61.56M | 36.44M |
Operating Income | 31.82M | 36.1M | 31.24M | 20.59M | -85.05M | 71.85M | 48.88M | 65.05M | 76.93M | 53.02M | 29.62M |
Interest Income | n/a | 16.29M | 16.51M | 15.81M | 16.07M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 15.81M | 18.16M | 15.14M | 5.92M | -70.57M | 48.04M | -5.18M | 17.92M | 53.17M | 25.15M | 485K |
Net Income | 14.41M | 15.48M | 14.46M | 6.43M | -70.08M | 44.96M | -5.13M | 31.78M | 59.81M | 24.94M | 163K |
Selling & General & Admin | 4.86M | 6.98M | 5.38M | 6.31M | 4.72M | 9.34M | 6.57M | 9.11M | 6.86M | 8.54M | 6.82M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | 320K | n/a | n/a | n/a | -2.12M | n/a | n/a | n/a |
Operating Expenses | 4.86M | 6.98M | 5.38M | 6.63M | 4.72M | 9.34M | 6.57M | 10.94M | 6.86M | 8.54M | 6.82M |
Interest Expense | 16M | 16.29M | 16.51M | 12.71M | 16.07M | 35.34M | 37.56M | 28.6M | 35.09M | 36.17M | 36.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 60.27M | 60.83M | 46.78M | 49.87M | 53.64M | 89.8M | 78.9M | 91.74M | 91.52M | 90.61M | 87.33M |
Income Tax Expense | -422K | 1.14M | 265K | -506K | -488K | 758K | -48K | 1.35M | 3.7M | 603K | -829K |
Shares Outstanding (Basic) | 308.07K | 22.74M | 22.74M | 22.67M | 22.65M | 22.65M | 22.63M | 15.92M | 15.92M | 13.13M | 13.11M |
Shares Outstanding (Diluted) | 308.07K | 22.85M | 22.85M | 22.84M | 22.85M | 22.85M | 22.63M | 16.31M | 16.31M | 13.51M | 13.11M |
EPS (Basic) | 46.79 | 0.27 | 0.26 | 0.28 | -3.09 | 1.97 | -0.23 | 1.04 | 3.67 | 1.80 | -0.08 |
EPS (Diluted) | 46.79 | 0.27 | 0.25 | 0.28 | -3.07 | 1.97 | -0.23 | 1.02 | 3.59 | 1.75 | -0.08 |
EBITDA | 31.82M | 36.1M | 31.65M | 18.63M | -51.1M | 83.48M | 32.5M | 68.58M | 89.08M | 64.85M | 57.14M |
EBIT | 47.82M | 50.75M | 31.65M | 794K | 50.82M | 83.38M | 67.94M | 85.64M | 165.15M | 97.49M | 72.89M |
Depreciation & Amortization | -39.59K | 7.96M | 408K | -1.96M | 33.74M | 11.63M | -16.38M | -3.33M | 12.15M | 11.83M | 27.52M |