Watchlist Price Alert

NMI Inc. (NMIH)

NASDAQ: NMIH · Real-Time Price · USD

37.69

1.31 (3.60%)

At close: May 02, 2025, 3:59 PM

37.62

-0.19%

After-hours: May 02, 2025, 05:34 PM EDT

NMI Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	667.96M	650.97M	635.85M	617.91M	598.48M	579M	560.73M	543.15M	533.7M	524.46M	516.53M	510M	498.18M	485.64M	468.98M	452.28M	437.57M	436.19M	429.93M	425.31M	408.1M	370.11M	347.65M	311.22M	289.28M	273.63M	244.94M	227.1M	201.75M	178.64M	162.44M	148.71M	135.92M	121.92M	106.29M	86.61M	67.98M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	667.96M	650.97M	635.85M	617.91M	598.48M	579M	560.73M	543.15M	533.7M	524.46M	516.53M	510M	498.18M	485.64M	468.98M	452.28M	437.57M	436.19M	429.93M	425.31M	408.1M	370.11M	347.65M	311.22M	289.28M	273.63M	244.94M	227.1M	201.75M	178.64M	162.44M	148.71M	135.92M	121.92M	106.29M	86.61M	67.98M
Operating Income	487.32M	463.41M	457.72M	445.69M	431.1M	412.7M	402.3M	393.59M	386.73M	377.31M	360.69M	339.55M	316.02M	296.73M	280.18M	252.08M	213.41M	218.11M	219.28M	233.85M	249.84M	216.65M	199.11M	167.02M	148.4M	135.96M	107.78M	95.43M	72.58M	52.79M	42.79M	29.58M	22.1M	11.45M	-428K	-11.52M	-23.64M
Interest Income	1.8M	1.8M	1.8M	1.8M	400K	400K	400K	400K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	480.21M	463.41M	457.72M	445.69M	431.1M	412.7M	402.3M	393.59M	386.73M	377.31M	360.69M	339.55M	316.02M	296.73M	280.18M	252.08M	213.41M	218.11M	219.28M	233.85M	249.84M	216.65M	199.11M	167.02M	148.4M	135.96M	107.78M	95.43M	72.58M	52.79M	42.79M	29.58M	22.1M	11.45M	-428K	-11.52M	-23.64M
Net Income	373.62M	360.11M	357.35M	348.5M	336.7M	322.11M	311.64M	304.52M	299.68M	292.9M	280.49M	263.84M	245.92M	231.13M	218.87M	196.86M	166.19M	171.57M	173.49M	185.08M	197.33M	171.96M	157.28M	132.33M	118.47M	107.93M	70.64M	58.14M	38.91M	22.05M	85.38M	79.24M	75.24M	65.84M	-542K	-11.52M	-23.88M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.09M	1.82M	1.82M	1.82M	1.09M	402K	402K	402K	49K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	187.75M	187.56M	178.13M	172.22M	167.38M	166.3M	158.43M	149.56M	146.97M	147.15M	155.85M	170.45M	182.17M	188.91M	188.8M	200.2M	223.07M	216.26M	208.83M	189.63M	157.17M	153.06M	148.14M	143.79M	140.83M	137.67M	137.17M	131.67M	129.17M	125.85M	119.65M	119.13M	113.82M	110.46M	106.72M	98.12M	91.61M
Operating Expenses	187.75M	187.56M	178.13M	172.22M	167.38M	166.3M	158.43M	149.56M	146.97M	147.15M	155.85M	170.45M	182.17M	188.91M	188.8M	200.2M	224.16M	218.08M	210.65M	191.46M	158.26M	153.46M	148.54M	144.19M	140.88M	137.67M	137.17M	131.67M	129.17M	125.85M	119.65M	119.13M	113.82M	110.46M	106.72M	98.12M	91.61M
Interest Expense	35.96M	36.9M	37.86M	38.84M	32.21M	32.21M	32.18M	32.16M	32.16M	32.16M	32.16M	32.05M	31.92M	31.8M	31.67M	31.54M	29.56M	24.39M	19.45M	14.64M	11.77M	12.09M	12.14M	12.13M	14.62M	14.98M	15.33M	15.71M	13.45M	13.53M	13.92M	14.3M	14.71M	14.85M	11.07M	7.34M	3.63M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	187.75M	187.56M	178.13M	172.22M	167.38M	166.3M	158.43M	149.56M	146.97M	147.15M	155.85M	170.45M	182.17M	188.91M	188.8M	200.2M	224.16M	218.08M	210.65M	191.46M	158.26M	153.46M	148.54M	144.19M	140.88M	137.67M	137.17M	131.67M	129.17M	125.85M	119.65M	119.13M	113.82M	110.46M	106.72M	98.12M	91.61M
Income Tax Expense	106.6M	103.31M	100.37M	97.19M	94.39M	90.59M	90.67M	89.07M	87.05M	84.4M	80.2M	75.71M	70.1M	65.59M	61.3M	55.22M	47.22M	46.54M	45.79M	48.78M	52.51M	44.7M	41.83M	34.69M	29.93M	28.03M	37.13M	37.28M	33.67M	30.74M	-42.59M	-49.66M	-53.14M	-54.39M	114K	n/a	241K
Shares Outstanding (Basic)	78.41M	79M	79.55M	80.12M	80.73M	81M	82.1M	82.96M	83.6M	83.59M	84.44M	85.73M	85.95M	85.76M	85.72M	85.65M	85.32M	84.96M	84.81M	73.62M	68.56M	68.14M	67.85M	67.59M	66.69M	66.31M	65.95M	65.66M	62.1M	60.22M	59.88M	59.82M	59.18M	59.14M	59.13M	59.11M	58.94M
Shares Outstanding (Diluted)	79.86M	80.62M	81.05M	81.3M	82.1M	82.69M	83.67M	84.19M	84.84M	84.81M	85.48M	86.58M	87.31M	87.12M	86.88M	86.82M	86.49M	86.25M	85.6M	74.17M	70.4M	70.28M	70.14M	69.59M	69M	69.01M	68.84M	68.62M	65.7M	60.22M	63.09M	63.01M	62.34M	61.23M	60.28M	59.83M	58.94M
EPS (Basic)	4.72	4.51	4.45	4.30	4.12	3.91	3.75	3.64	3.55	3.45	3.29	3.08	2.87	2.70	2.56	2.31	2.00	2.23	2.40	2.68	2.90	2.54	2.34	1.99	1.79	1.66	1.09	0.92	0.64	0.37	1.44	1.33	1.26	1.10	-0.02	-0.2	-0.41
EPS (Diluted)	4.63	4.43	4.37	4.22	4.04	3.84	3.69	3.59	3.50	3.39	3.22	3.01	2.80	2.64	2.51	2.27	1.98	2.11	2.26	2.50	2.70	2.44	2.19	1.86	1.67	1.53	1.04	0.88	0.61	0.36	1.40	1.30	1.23	1.07	-0.02	-0.2	-0.41
EBITDA	525.12M	512.24M	507.57M	496.42M	475.05M	456.46M	445.89M	437.22M	430.47M	421.34M	404.8M	383.53M	359.59M	339.75M	322.65M	293.98M	253.13M	252.42M	248.75M	258.37M	271.24M	238.04M	219.89M	187.5M	171.08M	158.75M	130.73M	118.49M	93.06M	72.98M	62.95M	50.37M	42.98M	31.96M	19.77M	7.74M	-8.8M
EBIT	516.18M	500.31M	495.58M	484.54M	463.31M	444.92M	434.48M	425.75M	418.89M	409.47M	392.85M	371.6M	347.94M	328.52M	311.85M	283.62M	242.96M	242.49M	238.73M	248.49M	261.6M	228.74M	211.25M	179.16M	163.03M	150.94M	123.11M	111.14M	86.04M	66.32M	56.71M	43.89M	36.81M	26.3M	14.25M	2.27M	-13.56M
Depreciation & Amortization	8.94M	11.94M	11.99M	11.89M	11.74M	11.54M	11.41M	11.47M	11.57M	11.87M	11.96M	11.93M	11.65M	11.23M	10.8M	10.36M	10.16M	9.93M	10.02M	9.87M	9.64M	9.3M	8.65M	8.34M	8.06M	7.81M	7.62M	7.35M	7.02M	6.66M	6.23M	6.48M	6.17M	5.66M	5.51M	5.46M	4.75M