Nomad Foods Limited (NOMD) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Nomad Foods Limited

NYSE: NOMD · Real-Time Price · USD
13.08
-0.15 (-1.13%)
At close: Oct 03, 2025, 3:59 PM
13.14
0.46%
After-hours: Oct 03, 2025, 07:14 PM EDT

Nomad Foods Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
57.1M 32.7M 51.4M 70.3M 70.9M 34.5M 24.7M 77.6M 49.2M 41.2M 37.1M 82.1M 74.6M 56M 28.8M 51.7M 51.2M 49.3M
Depreciation & Amortization
26.3M 24M 25.5M 25.1M 23.2M 23.1M 26.2M 23.2M 23.3M 22.3M 22.8M 22.6M 22M 21.2M 20.9M 17.1M 16.8M 16.8M
Stock-Based Compensation
500K 3.6M 300K 3.5M 1.9M 3.1M 4.3M 4.3M 3.2M 12.3M 2.2M 2M 2.7M 1.2M 3.3M 600K 700K 500K
Other Working Capital
22.5M 32.9M 74.4M 13.2M -99.9M 76.9M 58.5M -20.2M -21.9M 22.5M 17M -52.4M -6M 44.6M 57.9M 11.9M -74.4M -19.2M
Other Non-Cash Items
-6.7M 25.7M 18.4M 25M -1.1M 21.1M -23M -21.9M 9.4M 35.6M 12.3M -13.1M -28.3M 12M -11.6M -17.6M 22.3M 23.3M
Deferred Income Tax
13.5M 7M 9.9M 16.7M 16.8M 7.4M 21.5M 18.8M 11.2M 9.4M 9.2M 22.3M 22.7M 17M 13.5M 13.9M 13.9M 14.4M
Change in Working Capital
-21.1M -42.4M 121M -43M -99.4M 9.8M 128.2M -1.9M -2.8M -65.5M 123.3M -94.3M -96.6M -29.2M 89.8M -58M -68.9M 13.6M
Operating Cash Flow
69.6M 50.6M 226.5M 97.6M 12.3M 99M 181.9M 100.1M 93.5M 55.3M 206.9M 21.6M -2.9M 78.2M 144.7M 7.7M 36M 117.9M
Capital Expenditures
-18.4M -18.7M -24.4M -16M -21.1M -18.8M -23.3M -19.1M -19.4M -20.6M -23.7M -21.5M -13.5M -20.4M -28.5M -16.5M -14.7M -19.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 600K -200K 605.14K n/a n/a -596.5M -800K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 5.7M n/a n/a n/a 1.34K 301.71K n/a n/a n/a n/a n/a 1M 2.8M 4.9M 7.8M
Other Investing Acitivies
1.2M 1.2M 4.5M 2M 1.7M 2M 1.2M 1.4M 1.6M 1.1M -600K 200K -5.14K n/a n/a 2.8M n/a n/a
Investing Cash Flow
-17.2M -17.5M -19.9M -8.3M -19.4M -16.8M -22.1M -17.7M -17.5M -19.5M -23.7M -21.5M -12.9M -20.4M -27.5M -610.2M -10.6M -11.7M
Debt Repayment
-8.8M -8.2M -15.1M -8.1M -7.4M -7.2M -14.8M -13.9M -7M -7M -115.1M -7.2M -15.6M -5.5M -5.4M 45.4M -413.2M -4.9M
Common Stock Repurchased
-58.2M -48.9M -76.4M -24.3M -16.7M -7.1M -52.9M -66.2M -58.9M -100K -100K -2.1M -700K -26.8M -67.2M -800K -5.3M -26.9M
Dividend Paid
-23.1M -25.3M -21.8M -22.3M -22.8M -22.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.7M -28.1M -22.7M -29.7M -11.6M -50.9M -1.2M -53.6M -26.2M -19.8M 113.9M -24M -4.1M -21M -6.1M -9.4M 716.6M -8.4M
Financial Cash Flow
-113.8M -110.5M -136M -84.4M -58.5M -87.5M -68.9M -133.7M -92.1M -26.8M -1.3M -33.3M -20.4M -53.3M -78.7M 35.2M 298.1M -40.2M
Net Cash Flow
-63.2M -73.5M 68.9M 6.7M -63M -9M 93.8M -48.8M -16.2M 4.1M 173.1M -27.3M -34.8M 1.6M 42.6M -560.5M 319.1M 70.5M
Free Cash Flow
51.2M 31.9M 202.1M 81.6M -8.8M 80.2M 158.6M 81M 74.1M 34.7M 183.2M 100K -16.4M 57.8M 116.2M -8.8M 21.3M 98.4M