Nomura Research Institute Ltd. (NRILY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Nomura Research Institute...

OTC: NRILY · Real-Time Price · USD
38.11
0.41 (1.09%)
At close: Oct 03, 2025, 2:14 PM
38.11
0.00%
After-hours: Oct 03, 2025, 02:14 PM EDT

Nomura Research Institute Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
97.6B 93.76B 99.75B 97.03B 94B 89.04B 82.37B 78.11B 74.75B 76.31B 72.16B 70.79B 71.92B 71.57B 58.58B 62.2B 64.45B 62.88B 78.96B 78.94B 98.19B
Depreciation & Amortization
48.84B 48.91B 48.71B 48.9B 48.72B 48.16B 47.54B 46.77B 45.58B 45.09B 44.46B 43.49B 42.91B 41.94B 48.59B 48.31B 48.4B 48.21B 38.46B 35.67B 32.67B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-15.42B -20.48B -31.33B -23.75B -4.92B 12.12B 18.09B 19.74B 17.19B 7.32B 4.67B 2.57B -610M -13.03B -10.26B -15.45B -8.14B -6.58B -5.93B -6.67B -11.93B
Other Non-Cash Items
18.72B 12.78B -17.97B -9.82B -16.26B 939M 3.71B 1.96B -1.94B -10.18B -6.28B -1.02B 1.35B 10.67B 20.22B 19.47B 4.5B -4.76B -20.24B -19.02B -34.62B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17.91B -25.26B 7.38B -3.19B 4.41B 4.14B 8.48B -617M 7.64B 7.68B -9.19B -3.55B -12.73B -26.04B -20.17B -26.22B -18.01B -13.89B -10.52B -7.94B -4.69B
Operating Cash Flow
147.25B 130.2B 137.86B 132.93B 130.88B 142.28B 142.09B 126.23B 126.04B 118.9B 101.16B 109.71B 103.44B 98.14B 107.22B 103.77B 99.33B 92.44B 86.67B 87.66B 91.56B
Capital Expenditures
-5.48B -6.66B -14.73B -25.59B -36.18B -49.8B -54.29B -57.3B -58.35B -54.7B -52.65B -49.16B -46.64B -42.98B -37.82B -33.25B -29.65B -29.03B -28.17B -27.72B -27.67B
Cash Acquisitions
-4.79B -283M 232M 225M -3.48B -4.03B -4.55B -7.09B -9.34B -1.87B -7.98B -48.64B -46.92B -64.72B -64.48B -26.89B -27.38B -21.39B -13.96B -9.68B -11.43B
Purchase of Investments
n/a -993M -1.43B -1.54B -1.98B -2B -2.83B -6.25B -6.82B -9.42B -11.56B -8.41B -11.03B -8.26B -5.38B -5.5B -2.73B -2.48B -2.69B -3.94B -4.16B
Sales Maturities Of Investments
n/a 972M 1.35B 937M 1.98B 2.07B 2.15B 5.99B 5.86B 5.39B 5.69B 2.74B 2.22B 2.1B 3.96B 7.76B 9.34B 11.01B 8.8B 7.01B 51.73B
Other Investing Acitivies
-43B -40.63B -33.6B -21.72B -9.75B 328M 532M -99M -583M -584M -1.17B -11.49B -10.88B -16.68B -22.12B -17.24B -22.34B -21.42B -20.64B -20.15B -21.91B
Investing Cash Flow
-53.27B -47.59B -48.18B -47.7B -49.41B -53.42B -58.98B -64.74B -69.23B -61.19B -67.67B -114.97B -113.25B -130.55B -114.12B -52.14B -39.76B -20.53B -20.12B -24.04B 19.79B
Debt Repayment
-25.26B -36.32B -34.68B 18.28B 16.32B 45.84B 11.16B 21.92B 13.91B -9.67B 126M 4.85B 12.77B 81.5B 115.63B 61.28B 62.27B 2.73B -4.58B -3.99B -4.77B
Common Stock Repurchased
-17.26B -30.31B -30.31B -46B -64.37B -68.43B -88.08B -65.96B -37.26B -20.16B -501M -3M -10.08B -60.14B -70.14B -70.13B -60.05B -10B -3M -2M -160.05B
Dividend Paid
-36.06B -33.31B -33.3B -30.65B -30.65B -27.64B -27.66B -26.7B -26.69B -25.37B -25.36B -23.56B -23.56B -22.65B -22.89B -21.89B -21.89B -20.55B -20.31B -19.18B -19.18B
Other Financial Acitivies
12.43B 12.62B 5.5B -4.32B 7.78B 2.04B 1.29B -1.25B -12.09B -9.54B -10.66B -10.9B -11.06B -13.46B -28.13B -28.45B -29.58B -18.57B -510M 3.02B 56.16B
Financial Cash Flow
-66.14B -87.31B -92.78B -62.68B -70.86B -47.58B -102.68B -53.15B -41.75B -44.92B -14.87B -24.49B -27.07B -8B 22.4B -31.33B -21.02B -21.03B -21.07B -15.63B -123.48B
Net Cash Flow
192.74B 168.6B 173.62B 48.73B 188.72B 44.68B -17.48B 9.02B 15.77B 13.65B 21.3B -23.71B -31.87B -37.58B 17.67B 19.3B 38.19B 52.41B 42.98B 48.33B -12.72B
Free Cash Flow
141.77B 123.54B 123.13B 107.33B 94.7B 92.48B 87.8B 68.93B 67.69B 64.2B 48.5B 60.55B 56.8B 55.16B 69.4B 70.52B 69.69B 63.41B 58.5B 59.94B 63.89B