Napco Security Technologi... (NSSC)

NASDAQ: NSSC · Real-Time Price · USD

23.78

0.78 (3.39%)

At close: May 02, 2025, 3:59 PM

23.78

0.00%

After-hours: May 02, 2025, 04:20 PM EDT

Napco Security Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015
Revenue	186.53M	191.15M	188.82M	183.15M	177.41M	172.18M	170M	168.57M	160.94M	152.03M	143.59M	135.79M	128.12M	121.91M	114.03M	101.61M	99.62M	98.25M	101.36M	107.94M	106.84M	105.84M	102.93M	100.61M	97.67M	93.95M	91.75M	90.17M	88.78M	88.38M	87.37M	85.75M	84.75M	84.53M	82.51M	81.42M	79.5M	78.58M
Cost of Revenue	83.1M	87.19M	87.07M	96.31M	94.38M	94.7M	96.76M	89.04M	89.53M	88.64M	84.91M	81.19M	75.16M	69M	63.88M	58.62M	57.58M	55.48M	57.77M	59.41M	59.54M	59.99M	59.04M	57.51M	56.41M	56.52M	57M	57.71M	58.55M	58.38M	57.8M	56.38M	55.94M	56.13M	54.93M	54.13M	52.97M	52.15M
Gross Profit	103.43M	103.96M	101.75M	86.84M	83.03M	77.48M	73.23M	79.52M	71.41M	63.39M	58.68M	54.6M	52.95M	52.91M	50.15M	43M	42.04M	42.77M	43.59M	48.53M	47.3M	45.85M	43.89M	43.1M	41.26M	37.43M	34.75M	32.46M	30.23M	30M	29.58M	29.37M	28.82M	28.4M	27.58M	27.29M	26.53M	26.43M
Operating Income	51.48M	54.12M	53.82M	41.56M	39M	34.63M	30.32M	36.81M	28.99M	20.82M	17.75M	15.54M	16.46M	18.86M	17.34M	10.52M	9.53M	9.86M	10.81M	16.41M	16.02M	15.32M	13.47M	12.98M	11.24M	9.11M	8.41M	7.6M	6.82M	6.72M	6.38M	6.67M	6.75M	6.71M	6.32M	6.03M	5.29M	5.36M
Interest Income	n/a	601K	1.1M	1.54M	1.88M	1.43M	982K	544K	202K	50K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	54.95M	57.39M	56.39M	43.75M	40.99M	36.08M	31.23M	37.15M	28.71M	20.42M	21.37M	19.39M	20.44M	22.78M	17.33M	10.46M	9.51M	9.85M	10.8M	16.41M	16.01M	15.29M	13.45M	12.95M	11.2M	9.05M	8.33M	7.51M	6.73M	6.64M	6.29M	6.58M	6.63M	6.57M	6.14M	5.82M	5.08M	5.14M
Net Income	48.38M	50.52M	49.82M	37.72M	34.08M	29.91M	25.84M	31.93M	25.26M	17.86M	19.2M	16.69M	18.17M	20.33M	14.9M	7.98M	7.23M	7.61M	8.52M	15.15M	14.65M	13.95M	12.22M	11.19M	9.9M	8.26M	7.65M	7.17M	6.3M	5.92M	5.6M	5.82M	5.91M	6.03M	5.77M	5.67M	5.03M	5M
Selling & General & Admin	40M	38.45M	37.17M	35.18M	34.37M	33.51M	33.58M	33.64M	33.66M	34.05M	32.91M	31.2M	28.74M	26.39M	25.2M	23.08M	23.2M	23.66M	23.67M	24.88M	24.01M	23.32M	23.21M	23.05M	23.13M	23.19M	22.95M	23.19M	23.41M	23.28M	23.2M	22.7M	22.06M	21.68M	21.26M	21.26M	21.24M	21.07M
Research & Development	11.95M	11.38M	10.76M	10.1M	9.66M	9.34M	9.33M	9.07M	8.77M	8.52M	8.02M	7.86M	7.76M	7.66M	7.62M	7.54M	7.46M	7.4M	7.26M	7.24M	7.28M	7.22M	7.21M	7.07M	6.89M	6.77M	6.63M	6.7M	6.73M	6.7M	6.72M	6.58M	6.4M	6.31M	6.17M	5.91M	5.75M	5.56M
Other Expenses	1.69M	1.69M	1.69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	10K	7K	4K	n/a	-13K	-14K	-14K
Operating Expenses	51.95M	49.84M	47.94M	45.28M	44.03M	42.85M	42.91M	42.71M	42.42M	42.57M	40.93M	39.06M	36.49M	34.05M	32.82M	30.63M	30.66M	31.06M	30.93M	32.12M	31.29M	30.53M	30.42M	30.12M	30.02M	28.32M	26.34M	24.86M	23.41M	23.28M	23.2M	22.7M	22.06M	21.68M	21.26M	21.26M	21.24M	21.07M
Interest Expense	762K	1.49M	1.93M	1.55M	1.99M	1.45M	1.01M	805K	368K	239K	239K	58K	102K	47K	53K	59K	20K	17K	18K	15K	15K	21K	21K	32K	46K	62K	81K	91K	89K	85K	83K	99K	127K	154K	179K	193K	200K	209K
Selling & Marketing Expenses	-1.46M	-761K	n/a	2.6M	3.13M	2.94M	2.93M	2.82M	2.55M	2.56M	2.89M	2.64M	2.21M	2.05M	1.31M	1.19M	1.27M	1.55M	1.72M	2.22M	2.1M	1.91M	2.04M	2.01M	1.99M	2.02M	2.01M	2.18M	2.38M	2.41M	2.44M	2.35M	2.25M	2.26M	2.14M	1.97M	1.88M	1.69M
Cost & Expenses	135.05M	137.03M	135M	141.59M	138.41M	137.55M	139.67M	131.76M	131.96M	131.22M	125.84M	120.25M	111.66M	103.05M	96.7M	89.24M	88.24M	86.54M	88.69M	91.52M	90.83M	90.53M	89.47M	87.63M	86.42M	84.83M	83.33M	82.57M	81.95M	81.66M	81M	79.08M	78M	77.82M	76.19M	75.39M	74.21M	73.22M
Income Tax Expense	6.57M	6.87M	6.57M	6.03M	5.62M	4.87M	4.1M	3.93M	3.45M	2.56M	2.17M	2.7M	2.27M	2.45M	2.43M	2.48M	2.28M	2.24M	2.28M	1.26M	1.35M	1.34M	1.22M	1.75M	1.3M	789K	684K	334K	437K	715K	696K	768K	726K	539K	371K	148K	49K	135K
Shares Outstanding (Basic)	36.54M	36.87M	36.94M	36.84M	36.83M	36.83M	36.83M	36.79M	36.77M	36.76M	36.76M	36.74M	36.73M	36.7M	36.7M	36.7M	36.7M	36.69M	36.68M	36.94M	36.96M	36.96M	36.95M	36.98M	37.21M	37.45M	37.44M	37.47M	37.7M	37.69M	37.69M	37.64M	37.6M	37.57M	37.57M	37.62M	37.86M	37.93M
Shares Outstanding (Diluted)	36.78M	37.18M	37.23M	37.12M	37.02M	37.08M	37.14M	37.08M	37M	36.99M	36.88M	36.88M	36.9M	36.84M	36.84M	36.82M	36.8M	36.78M	36.68M	37.03M	37.08M	37.07M	37.07M	37.07M	37.3M	37.55M	37.45M	37.54M	37.77M	37.76M	37.77M	37.71M	37.7M	37.68M	37.61M	37.66M	37.91M	37.97M
EPS (Basic)	1.32	1.37	1.35	1.27	1.20	1.09	0.98	0.89	0.68	0.48	0.52	0.46	0.50	0.56	0.42	0.22	0.20	0.21	0.23	0.41	0.40	0.38	0.33	0.30	0.26	0.22	0.21	0.20	0.17	0.16	0.15	0.16	0.16	0.16	0.16	0.15	0.13	0.13
EPS (Diluted)	1.30	1.36	1.34	1.26	1.19	1.08	0.97	0.89	0.68	0.48	0.52	0.46	0.50	0.56	0.42	0.22	0.20	0.21	0.23	0.41	0.40	0.38	0.33	0.30	0.26	0.22	0.21	0.20	0.17	0.16	0.15	0.16	0.16	0.16	0.16	0.15	0.13	0.13
EBITDA	53.15M	55.76M	55.44M	43.18M	39.7M	30.33M	22.34M	28.74M	22.75M	19.48M	20M	16.07M	16.08M	18.46M	16.92M	11.75M	11.14M	11.41M	12.31M	17.91M	17.5M	16.76M	14.55M	14.06M	12.32M	10.19M	9.82M	9.01M	8.22M	8.1M	7.75M	8.05M	8.13M	8.1M	7.73M	7.48M	6.79M	6.9M
EBIT	52.12M	55.48M	55.62M	43.37M	38.78M	28.76M	20.41M	26.9M	20.94M	17.69M	18.23M	16.06M	16.51M	18.91M	17.38M	10.52M	9.53M	9.87M	10.82M	16.42M	16.02M	15.32M	13.47M	12.98M	11.24M	9.11M	8.41M	7.6M	6.82M	6.72M	6.38M	6.68M	6.76M	6.71M	6.32M	6.02M	5.27M	5.35M
Depreciation & Amortization	2.21M	2.17M	2.16M	2.16M	2.09M	2.01M	1.93M	1.85M	1.81M	1.79M	1.77M	1.75M	1.72M	1.7M	1.69M	1.64M	1.61M	1.56M	1.5M	1.5M	1.49M	1.45M	1.41M	1.42M	1.41M	1.41M	1.41M	1.41M	1.4M	1.38M	1.37M	1.38M	1.38M	1.4M	1.42M	1.47M	1.51M	1.54M