NETGEAR Inc. (NTGR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

NETGEAR Inc.

NASDAQ: NTGR · Real-Time Price · USD
33.09
-0.23 (-0.69%)
At close: Oct 03, 2025, 3:59 PM
33.09
0.00%
After-hours: Oct 03, 2025, 05:45 PM EDT

NETGEAR Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 29, 2025 Mar 30, 2025 Dec 31, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021
Net Income
-6.43M -6.03M -8.89M 85.07M -45.17M -18.65M -1.67M -84.8M -8.59M -9.71M -6.04M 2.8M -8.53M -57.21M -991K 9.58M 17.83M 22.96M
Depreciation & Amortization
1.61M 1.68M 1.75M 1.71M 1.56M 1.49M 1.67M 1.63M 1.85M 2.01M 2.23M 2.45M 2.59M 2.81M 2.98M 3.04M 3.22M 4.66M
Stock-Based Compensation
6.67M 5.5M 6.63M 5.62M 5.89M 4.54M 4.3M 4.29M 4.69M 4.67M 4.47M 3.44M 5.13M 4.7M 5.92M 6.21M 6.9M 6.96M
Other Working Capital
-5.44M -23.83M -5.49M -90.39M 6.88M -10.75M 5.38M -18.8M -10.46M -24M 23.47M -74K -23.01M -7.03M 1.47M -9.6M -3.4M -1.04M
Other Non-Cash Items
216K -9.76M 399K 100.03M -38.38M -32.45M -462K 1.54M -444K 511K 223K 193K 1.07M 46.52M 2.02M 956K -1.99M 1.25M
Deferred Income Tax
37K -136K 747K -288K 458K 84K 114K 90.04M -3.21M -4.63M -7.95M -3.03M -3.24M -7.63M -340K -2.25M 4.28M 2.8M
Change in Working Capital
-3.88M n/a 20.84M -84.47M 54.99M 29.48M 52.32M 13.35M -28.89M 16.28M 2.14M -21.09M 8.13M 12.1M -5.68M -34.55M -35.47M -24.9M
Operating Cash Flow
-1.77M -8.75M 21.48M 107.68M 18.45M 17.19M 56.27M 26.05M -34.59M 9.12M -4.93M -15.24M 5.15M 1.29M 3.92M -17.01M -5.23M 13.74M
Capital Expenditures
-3.53M -1.4M -2.49M -1.69M -2.31M -2.51M -2.2M -2M -729K -870K -1.62M -2.1M -1.08M -957K -2.95M -2.36M -2.97M -1.59M
Cash Acquisitions
-12.19M n/a n/a n/a n/a n/a 8.76M -391K -466K 13.73M -20.2M -579K 44.55M n/a -710K n/a n/a n/a
Purchase of Investments
-29.92M -29.86M -29.77M -39.59M -29.26M -38.83M -38.76M -29.61M -29.53M -38.73M -9.79M -29.42M -64.55M -50.41M -150K -195K -145K -340K
Sales Maturities Of Investments
30M 30M 30M 30.29M 30M 30M 30M 30M 30M 25.01M 30M 30M 20M 417K 710K n/a n/a 165K
Other Investing Acitivies
n/a n/a n/a n/a 741K -8.83M -8.76M 391K 466K -13.73M 20.2M 579K -44.55M -49.99M 544K 7K -145K 158K
Investing Cash Flow
-15.64M -1.26M -2.27M -10.99M -1.57M -11.34M -10.96M -1.61M -263K -14.6M 18.58M -1.52M -45.63M -50.95M -2.55M -2.55M -3.11M -1.77M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-7.5M -8.16M -10.25M -1.47M -12.88M -11.44M -51K -637K -2.1M -120K -76K -1.15M -18.58M -9.38M -21.57M -30.18M -28.95M -1.96M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.56M -6.62M 3.71M 1.89M n/a -454K n/a 1.3M n/a -120K n/a 1.79M 19K 2.09M 708K 4.06M 2.72M 7.05M
Financial Cash Flow
-11.38M -6.62M -6.54M -31K -12.43M -9.91M -51K 667K -1.99M 2.17M -75K 641K -17.3M -7.29M -20.86M -26.12M -26.23M 5.09M
Net Cash Flow
-28.79M -16.63M 12.68M 96.66M 4.45M -4.06M 45.26M 25.11M -36.84M -3.31M 13.57M -16.12M -57.78M -56.95M -19.5M -45.67M -34.57M 17.05M
Free Cash Flow
-5.3M -10.14M 18.99M 106M 16.14M 14.68M 54.07M 24.05M -35.32M 8.25M -6.56M -17.34M 4.07M 337K 973K -19.37M -8.2M 12.15M