ctrl K

Organon & Co. (OGN)

NYSE: OGN · Real-Time Price · USD

9.44

-3.49 (-26.99%)

At close: May 01, 2025, 3:59 PM

9.45

0.15%

After-hours: May 01, 2025, 04:06 PM EDT

Organon & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Revenue	6.4B	6.26B	6.17B	6.3B	8.1B	7.78B	9.78B	10.5B
Cost of Revenue	2.69B	2.52B	2.29B	2.38B	3.35B	2.27B	4.69B	4.59B
Gross Profit	3.71B	3.75B	3.88B	3.92B	4.75B	5.5B	5.08B	5.91B
Operating Income	1.49B	1.33B	1.48B	1.62B	2.85B	3.85B	2.71B	3.27B
Interest Income	n/a	n/a	422M	258M	n/a	19M	n/a	11M
Pretax Income	807M	673M	1.12B	1.53B	2.68B	3.7B	2.73B	3.1B
Net Income	864M	1.02B	917M	1.35B	2.16B	3.22B	2.15B	1.8B
Selling & General & Admin	1.76B	1.89B	1.7B	1.67B	1.67B	1.44B	2.01B	2.29B
Research & Development	469M	528M	471M	443M	304M	220M	365M	355M
Other Expenses	n/a	n/a	-15M	-279M	-29M	7M	142M	n/a
Operating Expenses	2.23B	2.42B	2.17B	2.11B	1.97B	1.66B	2.38B	2.64B
Interest Expense	520M	527M	422M	258M	6M	6M	n/a	n/a
Selling & Marketing Expenses	n/a	209M	255M	236M	198M	262M	322M	356M
Cost & Expenses	4.92B	4.94B	4.47B	4.49B	5.32B	3.94B	7.07B	7.23B
Income Tax Expense	-57M	-350M	205M	178M	520M	390M	576M	1.3B
Shares Outstanding (Basic)	257.05M	255.24M	254.08M	253.55M	253.52M	253.13M	253.13M	253.13M
Shares Outstanding (Diluted)	259.15M	256.27M	255.17M	253.55M	253.52M	253.13M	253.13M	253.13M
EPS (Basic)	3.36	4.01	3.61	5.33	8.52	12.71	8.51	7.11
EPS (Diluted)	3.33	3.99	3.59	5.33	8.52	12.71	8.51	7.11
EBITDA	1.6B	1.44B	1.69B	1.81B	2.99B	4.18B	4.38B	5.08B
EBIT	1.33B	1.2B	1.72B	1.92B	2.85B	3.56B	2.71B	3.31B
Depreciation & Amortization	277M	236M	212M	195M	142M	354M	1.67B	1.97B