Metso Outotec (OUKPY)

PNK: OUKPY · Real-Time Price · USD

5.67

0.28 (5.19%)

At close: May 02, 2025, 11:51 AM

Metso Outotec Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.82B	4.86B	4.93B	5.09B	5.36B	5.56B	5.65B	5.74B	5.55B	5.29B	5.14B	4.76B	4.47B	4.24B	3.94B	3.9B	3.61B	2.97B	2.3B	1.64B	1.24B	1.21B	1.24B	1.24B	1.24B	1.28B	1.27B	1.22B	1.16B	1.14B	1.12B	1.09B	1.09B	1.06B	1.06B	1.12B	1.16B
Cost of Revenue	3.22B	3.24B	3.31B	3.42B	3.64B	3.83B	3.92B	3.99B	4.05B	3.91B	3.83B	3.59B	3.24B	3.06B	2.87B	2.87B	2.65B	2.21B	1.65B	1.14B	879.3M	850.1M	1.02B	1.03B	1.04B	1.08B	975.8M	934.8M	887.1M	870.4M	879.4M	861.3M	847.9M	824.6M	792M	826.2M	849.5M
Gross Profit	1.6B	1.63B	1.63B	1.67B	1.73B	1.74B	1.73B	1.75B	1.49B	1.39B	1.31B	1.17B	1.24B	1.18B	1.07B	1.03B	956M	763.3M	651.8M	496.2M	361.4M	360.1M	225.7M	212M	200M	196.5M	291.6M	282.8M	271.5M	268.8M	236.3M	229.2M	238M	233.4M	266.3M	294.1M	314M
Operating Income	728M	753M	777M	788M	808M	810M	804M	807M	561M	503M	448M	363M	473M	425M	339M	279M	267M	185.3M	200.8M	177.5M	107.2M	107.2M	-48.6M	-57.6M	-75.3M	-80.2M	30.1M	26M	29.8M	24.6M	-42.8M	-54.6M	-56.2M	-67.7M	-44.9M	-37M	-28.2M
Interest Income	19M	21M	21M	19M	19M	17M	19M	19M	16M	13M	7M	4M	3M	3M	3M	9M	10.7M	11M	11.8M	7.2M	5.9M	6M	3.4M	3.9M	3.7M	3.7M	4.3M	2.4M	1.2M	-200K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	637M	648M	680M	685M	715M	735M	729M	741M	507M	441M	388M	310M	420M	385M	295M	234M	224M	145M	172.3M	154.9M	90.8M	93.3M	-45.6M	-53.2M	-71.1M	-75.4M	21.9M	16.3M	20.8M	14.5M	-53.8M	-65.1M	-66.7M	-78.2M	-53.7M	-47.3M	-38.4M
Net Income	326M	329M	308M	509M	529M	543M	510M	519M	348M	301M	318M	262M	371M	342M	237M	185M	154M	98.8M	81.4M	72.2M	25.7M	27.2M	-45.7M	-51.3M	-64.2M	-67.3M	6.9M	5.1M	8.1M	3.3M	-49.1M	-59.4M	-60.6M	-69.6M	-40.6M	-36.1M	-29.6M
Selling & General & Admin	777M	776M	779M	774M	815M	823M	842M	853M	813M	776M	739M	694M	684M	670M	654M	681M	627M	515.3M	388.3M	261.6M	191.3M	193.9M	196.1M	192.1M	188M	189.6M	190.8M	190.1M	191M	195.5M	201M	202M	203.3M	200.2M	196.9M	210.1M	218.8M
Research & Development	103M	103M	91M	81M	78M	72M	76M	73M	66M	63M	58M	63M	66M	66M	70M	71M	61M	58.9M	48.5M	45.7M	54.1M	55.4M	60M	58.5M	58M	57.4M	57.4M	56.6M	55.5M	55.5M	54.6M	52M	51.7M	55.2M	53.1M	57M	63.8M
Other Expenses	-2M	4M	-10M	10M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	19M	17M	17M	17M	-100K	2.5M	900K	1.1M	8.9M	9.5M	-600K	100K	-18.8M	-16.7M	-2M	-700K	22.6M	16.3M	7.2M	700K	3.3M	300K	4.7M
Operating Expenses	868M	873M	850M	884M	920M	931M	889M	899M	886M	834M	861M	801M	763M	754M	730M	747M	686M	575.4M	446M	316.5M	250.6M	249.3M	256.1M	250.6M	246M	247M	248.2M	246.7M	246.5M	251M	255.6M	254M	255M	255.4M	250M	267.1M	282.6M
Interest Expense	95M	104M	102M	105M	107M	101M	80M	67M	58M	44M	49M	43M	39M	39M	43M	47M	44M	37.2M	30.5M	20.9M	17.2M	17.1M	11.1M	11.3M	11.5M	11.7M	12.5M	11.1M	9.1M	7.5M	6.9M	6.4M	4.9M	3.2M	1.7M	n/a	n/a
Selling & Marketing Expenses	437M	427M	431M	431M	439M	447M	462M	475M	462M	445M	413M	381M	360M	348M	333M	340M	307M	251.7M	195.6M	137.7M	115.8M	117.3M	120.8M	116.8M	115M	115.6M	117.2M	118.3M	116.9M	119.6M	119.3M	117.7M	120.2M	114.8M	110.8M	110.9M	108.8M
Cost & Expenses	4.09B	4.11B	4.16B	4.3B	4.56B	4.76B	4.81B	4.89B	4.94B	4.74B	4.69B	4.39B	4B	3.81B	3.6B	3.62B	3.34B	2.78B	2.09B	1.46B	1.13B	1.1B	1.27B	1.28B	1.29B	1.33B	1.22B	1.18B	1.13B	1.12B	1.14B	1.12B	1.1B	1.08B	1.04B	1.09B	1.13B
Income Tax Expense	161M	162M	168M	177M	185M	189M	182M	183M	125M	112M	96M	75M	102M	91M	71M	60M	60M	40.2M	47.5M	38.4M	19.8M	20.7M	n/a	-2.1M	-7M	-8.2M	15M	12.5M	13.9M	12.5M	-3.5M	-5.8M	-6.3M	-8.9M	-13.2M	-11.5M	-9.2M
Shares Outstanding (Basic)	3.31B	3.33B	1.73B	1.65B	1.65B	1.65B	1.65B	1.65B	1.65B	1.65B	1.65B	1.53B	1.66B	1.61B	1.66B	1.66B	1.66B	1.6B	1.66B	1.66B	364.26M	363.7M	363.7M	363.71M	363.22M	363.21M	460M	363.53M	362.84M	362.71M	362.58M	362.89M	362.45M	362.4M	362.64M	362.65M	331.43M
Shares Outstanding (Diluted)	3.31B	3.33B	1.73B	1.65B	1.65B	1.65B	1.65B	1.65B	1.65B	1.65B	1.65B	1.53B	1.66B	1.61B	1.69B	1.72B	1.66B	1.6B	1.66B	1.66B	364.26M	363.7M	363.7M	363.71M	363.22M	363.51M	460M	363.53M	362.84M	362.89M	362.58M	362.89M	362.45M	365.17M	362.64M	362.65M	331.43M
EPS (Basic)	0.12	0.15	0.19	0.31	0.33	0.33	0.33	0.33	0.23	0.20	0.20	0.16	0.23	0.20	0.14	0.11	0.10	0.07	0.06	0.08	0.06	0.06	-0.14	-0.16	-0.18	-0.19	0.01	0.01	0.02	0.01	-0.14	-0.17	-0.17	-0.2	-0.12	-0.1	-0.09
EPS (Diluted)	0.12	0.15	0.19	0.31	0.33	0.33	0.33	0.33	0.23	0.20	0.20	0.16	0.23	0.20	0.14	0.11	0.10	0.07	0.06	0.08	0.06	0.06	-0.14	-0.16	-0.18	-0.19	0.01	0.01	0.02	0.01	-0.14	-0.17	-0.17	-0.2	-0.12	-0.1	-0.09
EBITDA	899M	918M	937M	942M	975M	984M	984M	985M	740M	661M	597M	513M	624M	589M	522M	484M	447M	333.9M	298.7M	225.5M	157.6M	161.1M	20.6M	8M	-21.2M	-30M	68.2M	63.8M	66.1M	58.7M	-8.4M	-19.9M	-12.4M	-16.9M	-10.4M	4.2M	8.3M
EBIT	732M	752M	782M	790M	814M	825M	816M	809M	574M	497M	431M	353M	459M	424M	338M	285M	272M	246M	258.8M	288.8M	221M	167M	17.9M	-50.5M	-68.2M	-75.7M	41M	33.4M	35.8M	26.1M	-62.6M	-69.7M	-64.2M	-68.8M	-48.2M	-37.5M	-33.1M
Depreciation & Amortization	167M	165M	164M	162M	161M	158M	157M	157M	157M	156M	158M	160M	165M	166M	185M	203M	179M	161M	113M	72M	71.9M	64M	60.7M	52.3M	42M	38.6M	38.6M	39.2M	40.2M	40.9M	42.5M	42.8M	42.5M	42.6M	41.9M	41.7M	41.4M