Blue Owl Capital Inc. (OWL)
NYSE: OWL
· Real-Time Price · USD
16.27
0.22 (1.37%)
At close: Oct 03, 2025, 3:59 PM
16.20
-0.46%
After-hours: Oct 03, 2025, 07:51 PM EDT
Blue Owl Capital Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 2.62B | 2.47B | 2.3B | 2.16B | 1.99B | 1.85B | 1.73B | 1.63B | 1.57B | 1.48B | 1.37B | 1.26B | 1.14B | 991.63M | 823.88M | 641.37M | 447.53M | 308.77M |
Cost of Revenue | 1.22B | 1.12B | 1.02B | 973.77M | 916.64M | 897.82M | 870.64M | 867.81M | 888.58M | 898.41M | 894.69M | 777.28M | 639.45M | 1.64B | 1.5B | 1.5B | 1.45B | 256.54M |
Gross Profit | 1.4B | 1.35B | 1.28B | 1.18B | 1.07B | 956.15M | 860.97M | 765.28M | 685.85M | 586.32M | 475.04M | 485.44M | 500.17M | -651.26M | -673.11M | -857.17M | -998.3M | 52.23M |
Operating Income | 455.17M | 528.45M | 606.76M | 584.68M | 538.38M | 407.08M | 317.82M | 229.03M | 138M | 86.59M | -2.48M | 35.73M | 109.63M | -995.38M | -927.27M | -1.04B | -1.12B | -11.22M |
Interest Income | 45.88M | 48.65M | 42.17M | 30.75M | 18.54M | 4.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 311.03M | 382.79M | 469.23M | 479.46M | 441.5M | 324.69M | 246.38M | 157.94M | 69.69M | 26.81M | -49.62M | -80.7M | -321.85M | -1.93B | -1.87B | -1.88B | -1.64B | -35M |
Net Income | 75.4M | 91.92M | 109.58M | 106.9M | 92.2M | 71.12M | 54.34M | 37.88M | 24.83M | 10.84M | -9.29M | -10.8M | -66.18M | -427.4M | -376.17M | -425.96M | -381.26M | -31.36M |
Selling & General & Admin | 621.56M | 526.96M | 412.93M | 361.24M | 305.4M | 263.42M | 242.81M | 228.06M | 230.54M | 233.45M | 220.61M | 211.1M | 171.57M | 168.7M | 140.27M | 114.17M | 99.38M | 63.45M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 324.27M | 291.53M | 258.26M | 238.41M | 226.46M | 285.64M | 300.34M | 308.19M | 317.31M | 266.27M | 256.91M | 238.61M | 218.96M | 175.41M | 113.89M | 67.53M | 21.34M | n/a |
Operating Expenses | 945.83M | 818.5M | 671.19M | 599.65M | 531.86M | 549.07M | 543.15M | 536.25M | 547.85M | 499.72M | 477.52M | 449.71M | 390.54M | 344.12M | 254.16M | 181.7M | 120.71M | 63.45M |
Interest Expense | 147.21M | 137.93M | 121.89M | 123.87M | 103.75M | 84.61M | 75.7M | 53.93M | 54.97M | 56.45M | 55.71M | 52.4M | 43.48M | 34.25M | 27.27M | 23.6M | 23.61M | 23.78M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.16B | 1.94B | 1.69B | 1.57B | 1.45B | 1.45B | 1.41B | 1.4B | 1.44B | 1.4B | 1.37B | 1.23B | 1.03B | 1.99B | 1.75B | 1.68B | 1.57B | 319.99M |
Income Tax Expense | 33.28M | 37.68M | 48.78M | 48.88M | 46.73M | 33.94M | 25.61M | 16.61M | 1.87M | 2.1M | -9.38M | -25.3M | -35.61M | -70.44M | -65.21M | -43.38M | -29.02M | 132K |
Shares Outstanding (Basic) | 649.69M | 625.85M | 549.01M | 575.25M | 530.1M | 488.44M | 470.78M | 466.38M | 459.4M | 456.19M | 452M | 441.49M | 422.63M | 417.11M | 404.92M | 338.47M | 320.01M | 27.5M |
Shares Outstanding (Diluted) | 656.06M | 638.49M | 558.43M | 1.49B | 539.39M | 498.74M | 488.3M | 466.38M | 459.4M | 456.19M | 464.84M | 441.49M | 422.63M | 417.11M | 404.92M | 338.47M | 320.01M | 27.5M |
EPS (Basic) | 0.09 | 0.16 | 0.21 | 0.21 | 0.19 | 0.15 | 0.12 | 0.08 | 0.05 | 0.02 | -0.02 | -0.03 | -0.19 | -1.32 | 0.14 | -1.3 | -1.4 | -0.63 |
EPS (Diluted) | 0.09 | 0.14 | 0.18 | 0.17 | 0.18 | 0.15 | 0.12 | 0.08 | 0.05 | 0.02 | -0.02 | -0.03 | -0.19 | -1.32 | 0.14 | -1.3 | -1.4 | -0.63 |
EBITDA | 804.08M | 831.66M | 866.04M | 856.27M | 789.89M | 717.35M | 648.73M | 545.16M | 458.7M | 358.33M | 265.31M | 211.21M | -58.54M | -1.72B | -1.73B | -1.79B | -1.59B | -10.86M |
EBIT | 458.23M | 520.72M | 591.12M | 603.33M | 550.94M | 420.59M | 338.16M | 227.95M | 135.05M | 88.05M | 6.1M | -28.3M | -278.36M | -1.9B | -1.84B | -1.86B | -1.61B | -11.22M |
Depreciation & Amortization | 345.84M | 310.94M | 274.92M | 252.94M | 238.95M | 296.76M | 310.57M | 317.21M | 323.65M | 270.28M | 259.21M | 239.51M | 219.82M | 176.17M | 114.55M | 67.97M | 21.82M | 345K |