Palladyne AI Corp. (PDYN)
NASDAQ: PDYN
· Real-Time Price · USD
7.13
-0.29 (-3.91%)
At close: Aug 19, 2025, 3:59 PM
7.10
-0.40%
Pre-market: Aug 20, 2025, 08:31 AM EDT
Palladyne AI Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 |
Revenue | 4.36M | 6.05M | 7.79M | 7.77M | 8.73M | 7.29M | 6.15M | 11.52M | 14.36M | 16.12M | 14.57M | 9.45M | 5.91M | 2.88M | 2.13M | 1.13M | n/a |
Cost of Revenue | 1.86M | 1.96M | 3.49M | 4.02M | 4.77M | 5.14M | 5.04M | 9.17M | 12.32M | 15.1M | 13.8M | 9.64M | 6.2M | 2.48M | 1.99M | 929K | n/a |
Gross Profit | 2.5M | 4.1M | 4.3M | 3.75M | 3.96M | 2.15M | 1.1M | 2.35M | 2.04M | 1.03M | 771K | -185K | -283K | 399K | 144K | 200K | n/a |
Operating Income | -28.81M | -26.59M | -26.93M | -57.5M | -80.95M | -105.04M | -120.96M | -108.84M | -105.34M | -104.36M | -106.8M | -109.51M | -122.74M | -95.55M | -69.92M | -42.28M | -1.79M |
Interest Income | 1.47M | 1.31M | 1.24M | 1.48M | 2.04M | 2.57M | 3.29M | 3.65M | 3.65M | 2.92M | 1.83M | 965K | 159K | 15.72K | 4.72K | 4.72K | 4.72K |
Pretax Income | -44.79M | -42.62M | -72.61M | -56.12M | -78M | -101.34M | -115.59M | -171.25M | -167.23M | -163.3M | -161.02M | -102.95M | -114.97M | -104.25M | -85.05M | -50.99M | -14M |
Net Income | -44.79M | -42.63M | -72.62M | -56.12M | -78.01M | -101.35M | -115.59M | -171.43M | -164.95M | -159.4M | -157.13M | -98.88M | -113.37M | -104.25M | -85.05M | -50.99M | -14M |
Selling & General & Admin | 20.3M | 20.46M | 20.98M | 23.73M | 27.75M | 34.74M | 42.28M | 51.09M | 58.83M | 66.9M | 73.43M | 79.26M | 98.36M | 79.42M | 59.42M | 37.95M | 1.79M |
Research & Development | 11.19M | 10.41M | 10.44M | 15.72M | 23.15M | 32.5M | 39.01M | 41.32M | 41.8M | 37.67M | 34.14M | 30.07M | 24.1M | 16.53M | 10.65M | 4.53M | n/a |
Other Expenses | -187K | -275K | -192K | -187K | 871K | 948K | 1.91M | 1.91M | 1.04M | 1.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 31.3M | 30.6M | 31.22M | 39.62M | 52.07M | 69.33M | 84.11M | 94.86M | 102.27M | 105.39M | 107.57M | 109.32M | 122.46M | 95.95M | 70.06M | 42.48M | 1.79M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4K | 11K | 11K | 11K | 7K | n/a |
Selling & Marketing Expenses | 4.5M | 4.55M | 4.13M | 4.44M | 4.86M | 7.89M | 10.83M | 9.9M | 8.15M | 3.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 33.16M | 32.56M | 34.63M | 43.56M | 56.75M | 74.38M | 89.16M | 104.03M | 114.59M | 120.48M | 121.37M | 118.96M | 128.66M | 98.42M | 72.05M | 43.4M | 1.79M |
Income Tax Expense | 5K | 5K | 5K | 7K | 10.32M | 10.33M | 10.33M | 10.5M | -2.28M | -3.89M | -3.89M | -4.07M | -1.61M | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 37.75M | 35.35M | 27.07M | 26.18M | 26.62M | 25.88M | 25.88M | 25.71M | 25.51M | 25.47M | 25.34M | 25.16M | 24.38M | 22.98M | 22.95M | 17.77M | 17.56M |
Shares Outstanding (Diluted) | 37.75M | 27.07M | 27.07M | 26.18M | 26.62M | 25.88M | 25.88M | 25.71M | 25.51M | 25.47M | 25.34M | 25.16M | 24.38M | 22.98M | 22.95M | 17.77M | 17.56M |
EPS (Basic) | -1.85 | -1.85 | -2.77 | -2.16 | -3.02 | -3.94 | -4.5 | -6.73 | -6.49 | -6.32 | -6.32 | -4.16 | -5.35 | -5.2 | -4.36 | -2.88 | -0.8 |
EPS (Diluted) | -1.94 | -1.94 | -2.77 | -2.16 | -3.02 | -3.94 | -4.5 | -6.73 | -6.49 | -6.32 | -6.32 | -4.16 | -5.35 | -5.2 | -4.36 | -2.88 | -0.8 |
EBITDA | -28.14M | -25.93M | -26.29M | -34.8M | -45.82M | -63.76M | -78.64M | -87.52M | -95.28M | -99.78M | -103.19M | -106.97M | -121.29M | -100.74M | -75.38M | -47.94M | -7.56M |
EBIT | -29M | -26.78M | -27.11M | -36.07M | -48.11M | -67.09M | -83.01M | -92.51M | -100.23M | -104.36M | -106.8M | -109.51M | -122.74M | -101.43M | -75.8M | -48.16M | -7.67M |
Depreciation & Amortization | 858K | 847K | 825K | 1.27M | 2.38M | 3.4M | 4.44M | 5.06M | 4.93M | 4.58M | 3.61M | 2.54M | 1.35M | 473K | 205K | n/a | n/a |