PrimeEnergy Resources Corporation (PNRG) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

PrimeEnergy Resources Cor...

NASDAQ: PNRG · Real-Time Price · USD
163.52
4.17 (2.62%)
At close: Oct 03, 2025, 3:59 PM
163.52
0.00%
After-hours: Oct 03, 2025, 04:10 PM EDT

PrimeEnergy Resources Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
3.23M 9.13M 2.28M 22.08M 19.73M 11.32M 5.88M 10.72M 10.09M 1.41M 13.38M 13.15M 10.98M 11.14M 7.14M -1.15M -2.41M -1.46M
Depreciation & Amortization
20.93M 20.36M 30.87M n/a 17.46M 10.49M 8.25M 9.11M 7.7M 6.61M 13.87M 7.73M 7.02M 7.18M 6.33M 6.88M 6.61M 6.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-22.52M 9.21M 8.6M -35.98M -16.54M 26.6M 20.6M 12.5M 5.48M 17.75M -17.16M 2.59M 470K -599K 1.52M 1.92M -2.1M -372K
Other Non-Cash Items
n/a -436K -307K 15.63M -205K -431K -648K -2.32M 1.64M -1.03M -26.88M 1.11M -3.78M -6.85M -5.31M 1.19M 4.95M 911K
Deferred Income Tax
1.11M 2M -1.91M 3M -3.21M 8.29M 3.95M 749K 2.15M 419K -7.55M 2.49M 3.14M 3.14M 4.08M -186K -1.05M -460K
Change in Working Capital
-33.59M 7.13M -7.03M -1.11M -24.58M 13.54M 20.86M 17.04M -9.09M 23.23M -7.04M 3.11M 757K -5.26M -2.45M 662K -1.4M -759K
Operating Cash Flow
-8.32M 38.19M 23.91M 39.59M 9.21M 43.2M 38.29M 35.29M 4.79M 30.64M -14.22M 19.87M 18.13M 9.36M 9.79M 7.4M 6.69M 4.73M
Capital Expenditures
6.03M -34.66M -20.84M -42.01M -2.29M -54.09M -46.71M -20.05M -16.87M -30.15M -8M -5.56M -625K -1.78M -9.43M -7.57M -3.07M -660K
Cash Acquisitions
n/a n/a n/a n/a n/a 431K 648K 975K 6.02M 440K 16.11M 494K 845K 13.99M 697K -1K 106K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 619K 94K 3.52M 205K n/a n/a n/a 6.02M 440K n/a 494K 845K 13.99M 1.37M 5K 106K n/a
Investing Cash Flow
6.03M -34.04M -20.75M -38.49M -2.09M -53.66M -46.06M -19.08M -10.85M -29.71M 8.11M -5.07M 220K 12.21M -8.06M -7.57M -2.96M -660K
Debt Repayment
5.5M 2.5M 1M 3M -4M 4M -24K -270K -4M -11M 11M n/a -9M -27M 6M n/a -3.95M -1.05M
Common Stock Repurchased
-2.94M -7.09M 10.24M -4.53M -2.86M -2.85M -934K -1.21M -2.62M -2.75M -2.41M -1.8M -2.35M -833K -145K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -13.43M n/a n/a n/a n/a n/a 4M n/a n/a n/a n/a n/a -867K -6K n/a n/a
Financial Cash Flow
2.56M -4.59M -2.19M -1.53M -6.86M 1.15M -958K -1.48M -2.62M -13.75M 8.59M -1.8M -11.35M -27.83M 4.99M -6K -3.95M -1.05M
Net Cash Flow
265K -450K 967K -433K 265K -9.31M -8.73M 14.74M -8.67M -12.82M 2.48M 12.99M 6.99M -6.27M 6.72M -173K -221K 3.02M
Free Cash Flow
-2.29M 3.53M 3.06M -2.42M 6.92M -10.89M -8.42M 15.24M -12.07M 488K -22.22M 14.3M 17.5M 7.57M 368K -172K 3.62M 4.07M