PT Bank Mandiri (Persero) Tbk (PPERY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

PT Bank Mandiri (Persero)...

OTC: PPERY · Real-Time Price · USD
10.28
-0.08 (-0.77%)
At close: Oct 03, 2025, 3:58 PM
10.30
0.19%
After-hours: Oct 03, 2025, 03:58 PM EDT

PT Bank Mandiri (Persero) Tbk Cash Flow Statement

Financials in IDR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
26,724.5B 29,315.2B 42,017.4B 58,013.9B 56,378.8B 55,202.1B 55,060.1B 49,581.4B 46,193.3B 43,699.3B 41,170.6B 39,451.9B 35,736.2B 32,141.3B 28,028.2B 22,000.6B 19,007.8B 14,802B
Depreciation & Amortization
2,631.4B 2,332.9B 3,359.6B 4,672.1B 4,675.1B 4,536.2B 3,509.5B 3,593.3B 2,513.7B 2,526B 3,389.4B 2,796.1B 2,796.1B 1,478.2B 2,550.9B 3,007.9B 3,913.3B 4,101.5B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-179,924.8B -259,619.1B -263,613.2B -279,629.8B -255,271.4B -229,258.8B -202,416.4B -160,057.3B -167,860.7B -145,374.9B -154,325B -151,362.1B -106,672.8B -58,090.8B -60,718.5B -35,382.3B -86,566.5B -58,937B
Other Non-Cash Items
51,839.9B 46,813.5B 10,154.3B -23,514.2B -17,735B -6,233.3B -11,718.4B -11,609.4B 3,935.3B 12,684.2B 7,527.2B 19,956.8B 27,783.4B 13,333.9B 12,350.7B 2,051.4B -10,443.2B -8,974.8B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-179,924.8B -259,619.1B -263,613.2B -279,629.8B -255,271.4B -229,258.8B -202,416.4B -160,057.3B -167,860.7B -145,374.9B -154,325B -151,362.1B -106,672.8B -58,090.8B -60,718.5B -35,382.3B -86,566.5B -58,937B
Operating Cash Flow
-98,728.9B -181,157.5B -208,082B -240,457.9B -211,952.5B -175,753.8B -155,565.3B -118,492B -115,218.4B -86,465.4B -102,237.7B -89,157.3B -40,357B -11,137.5B -17,788.8B -8,322.5B -74,088.5B -49,008.3B
Capital Expenditures
-7,303.4B -6,534.5B -6,073.2B -4,479.1B -3,559.3B -3,315.9B -3,705.7B -3,682.9B -4,313.7B -4,091.3B -4,400.2B -3,960.4B -2,965B -3,681.3B -2,775.1B -3,045.2B -3,201.9B -2,498.3B
Cash Acquisitions
-759.72B -759.72B -773.79B 972.21B 827.92B 5.11B -29.77B -1,018.4B -875.88B -1,060.7B -1,059.1B -1,121.1B -1,173B -627.63B -601.83B -2,257B -2,203.4B -1,741.2B
Purchase of Investments
-159.46B -159.46B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
12,497B 12,497B 1,260.7B n/a n/a n/a n/a n/a n/a 379.92B 379.92B 379.92B 379.92B n/a n/a n/a n/a n/a
Other Investing Acitivies
-2,864.7B 11,656.4B 21,840.5B 12,881.8B 4,886.6B 28,517.9B 19,126.7B 30,715.2B 30,354.6B -7,457.5B -37,202.9B -58,414.1B -126,174.7B -123,232.3B -129,250.3B -120,982.1B -63,340B -69,785B
Investing Cash Flow
2,965.4B 18,255.4B 17,562.6B 9,374.9B 2,155.3B 25,207B 16,010.5B 26,633.2B 25,784.4B -11,610.2B -41,889.9B -62,723.4B -129,540.4B -126,656.4B -132,134.8B -125,791.8B -68,252.7B -74,024.4B
Debt Repayment
69,085.5B 63,019.9B 40,184.3B 28,215.4B 14,919.7B 44,984B 48,173B 53,198.5B 40,262.2B 11,644.1B 27,981.6B 7,973.1B 15,882.4B 25,195.2B 4,693.8B -6,140B -7,369.1B -2,934.6B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -136.31B
Dividend Paid
-43,510.5B n/a -33,036B -33,036B -33,036B -57,738.4B -24,702.4B -24,702.4B -24,702.4B -16,816.9B -16,816.9B -16,816.9B -16,816.9B n/a -10,271.6B -10,348.4B -10,348.4B -10,348.4B
Other Financial Acitivies
136,060.9B 134,568.8B 178,633.9B 252,923.8B 234,368.3B 187,496.2B 85,942.9B 66,070.5B 108,355.3B 122,576.1B 204,377.6B 171,659B 157,374.5B 91,318.9B 149,823.5B 109,730.2B 105,104.2B 154,212B
Financial Cash Flow
161,635.8B 197,588.7B 185,782.2B 248,103.2B 216,252B 174,741.8B 109,413.5B 94,566.6B 123,915.2B 117,403.3B 215,542.3B 162,557.1B 156,195.5B 116,294.5B 144,245.8B 93,500B 87,631.1B 141,012.3B
Net Cash Flow
66,956.6B 39,189.2B 236.43B 21,893.2B 13,287.7B 28,215.2B -31,087.9B 8,252.8B 38,863B 25,948.2B 81,257.8B 12,289.3B -14,881.8B -25,927.5B -6,290B -44,858.3B -52,894.2B 15,426B
Free Cash Flow
-75,115.3B -156,774.9B -183,238.1B -244,937B -215,511.8B -179,069.8B -158,651.7B -121,555.6B -118,912.8B -89,937.3B -106,245.6B -92,725.4B -42,929.7B -13,934B -20,071.4B -10,875.2B -76,797.9B -51,506.6B