PT XLSMART Telecom Sejahtera Tbk (PTXKY) Balance Sheet Analysis - Assets, Liabilities & Financial Position - Stocknear

PT XLSMART Telecom Sejaht...

OTC: PTXKY · Real-Time Price · USD
3.19
0.35 (12.32%)
At close: Oct 03, 2025, 1:30 PM

PT XLSMART Telecom Sejahtera Tbk Balance Sheet Statement

Financials in IDR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Cash & Equivalents
1,198.5B 1,463.7B 1,386.6B 1,834.6B 1,395.9B 1,150.8B 966.03B 1,817.6B 1,540.6B 1,738.9B 5,184.1B 5,764.8B 2,008.4B 1,414.7B 2,664.4B 3,669.6B 2,406.1B 1,516.4B
Short-Term Investments
1,871.4B n/a n/a n/a n/a n/a -659.45B -1,242.7B -681.04B -628.89B -684.83B -711.16B -672.99B -217M -15M -47.99B -47.56B -234.82B
Long-Term Investments
n/a 2,447.6B n/a n/a 2,431.8B 2,693.5B 3,193.2B 3,853.4B 3,328.8B 3,331.2B 3,435.1B 3,573.4B 3,527.6B 202.35B 200.6B 246.31B 248.14B 432.91B
Other Long-Term Assets
2,010B 295.76B 2,796.5B 2,986.1B 317.3B 417.73B 54.58B 56.1B 51.63B 51.44B 50.9B 52.66B 52.37B 633.98B 713.96B 481.86B 467.96B 50.59B
Receivables
3,872.2B 2,726.3B 2,175.4B 1,615.8B 1,850.2B 1,726.2B 1,436.9B 1,209.8B 1,148.3B 1,127B 904.04B 797.51B 1,015.8B 684.37B 610.2B 567.68B 603.3B 700.95B
Inventory
223.58B 200.35B 193.55B 155.9B 146.61B 172.45B 377.88B 364.76B 407.51B 328.22B 408.18B 233.58B 118.73B 97.19B 156.44B 62.49B 79.71B 93.45B
Other Current Assets
57.21B 55.15B 53.73B 1,666.2B 1,850.6B 1,758.6B 1,486.7B 1,252.3B 1,183.3B 1,170.8B 905.99B 857.95B 1,044.4B 930B 860.06B 300.44B 729.16B 881.76B
Total Current Assets
11,346.8B 8,562.5B 8,435.8B 6,118.8B 6,317.7B 6,992.7B 7,173.5B 5,450.4B 5,767.7B 6,884.7B 10,408.4B 8,961.4B 5,918B 6,200.4B 7,733.2B 6,608B 5,847.5B 5,947.2B
Property-Plant & Equipment
70,101B 59,580.2B 61,034.5B 62,397.6B 64,036.1B 64,469.7B 63,890.5B 63,414.3B 61,101.3B 60,169B 60,473.6B 56,182.8B 54,013.2B 52,609.3B 51,912.2B 49,101B 48,779.9B 47,095.8B
Goodwill & Intangibles
26,940.2B 13,942.2B 13,900.2B 13,661.9B 13,478.3B 13,396.6B 13,369.5B 13,315.9B 13,438.9B 13,284.8B 12,904.1B 12,901B 12,903.4B 12,397.1B 12,393.9B 12,394.1B 12,394.8B 12,396B
Total Long-Term Assets
102,087.1B 76,274B 77,742.8B 79,054.9B 80,271.8B 80,985.6B 80,514.6B 80,646.3B 77,927B 76,842.5B 76,869.4B 72,713.8B 70,500.1B 65,640.5B 65,020.1B 61,977B 61,642.7B 59,984.6B
Total Assets
113,433.9B 84,836.5B 86,178.6B 85,173.7B 86,589.5B 87,978.3B 87,688.1B 86,096.6B 83,694.7B 83,727.2B 87,277.8B 81,675.3B 76,418.1B 71,840.8B 72,753.3B 68,585B 67,490.2B 65,931.8B
Account Payables
10,232.3B 7,981.8B 8,251.2B 7,546.6B 8,835.2B 9,032.5B 551.67B 9,927B 9,500.8B 10,697.4B 509.38B 10,810.4B 10,134.6B 286.1B 289.16B 259.35B 330.33B 237.36B
Deferred Revenue
n/a n/a n/a n/a n/a 2,443B 2,704.8B 2,652.9B 2,697B 2,908.1B 2,944.2B 2,714.3B 2,678B 2,745B 2,872B 2,907.7B 2,844.1B 3,168B
Short-Term Debt
4,918.7B 4,670.3B 3,721.3B 3,838.3B 2,361.4B 1,427.2B 853.85B 1,988.3B 3,642.4B 3,269.1B 5,622.2B 5,556B 3,804.9B 2,944.4B 1,745.1B 2,169.2B 2,168.6B 1,876.6B
Other Current Liabilities
4,342.1B 2,949.4B 3,276B 3,025.7B 3,109.2B 3,318.5B 3,619.1B 3,430.5B 3,544.6B 3,844.4B 3,866B 3,425.8B 3,573.1B 3,793.5B 3,902B 3,787.3B 3,884B 4,432.8B
Total Current Liabilities
28,819.6B 23,797.5B 21,016.6B 20,495.8B 20,607.7B 20,250B 20,142B 21,738.4B 22,965.1B 24,945B 26,350.5B 25,063.4B 22,696.9B 21,426.7B 20,953.9B 18,808.6B 18,811.1B 19,290.2B
Long-Term Debt
18,270.1B 8,409.5B 8,772.1B 8,859.5B 8,470B 9,814.6B 9,250.7B 7,673.4B 6,327.4B 5,559.7B 6,487.7B 10,518.9B 9,429.6B 7,227.8B 8,527.1B 8,180.9B 8,330B 7,172.8B
Other Long-Term Liabilities
1,886.5B 1,271.2B 1,258.2B 1,242.1B 1,198.6B 2,027.6B 2,000B 2,017.4B 2,032.6B 2,093.2B 2,112B 2,148.6B 2,221.6B 2,276.8B 2,338.4B 2,219.3B 2,251.3B 2,305.4B
Total Long-Term Liabilities
51,236.7B 35,545.7B 38,939.6B 38,975.3B 39,077.1B 40,674.5B 41,041.3B 38,108.9B 34,853.8B 32,807.3B 35,153.1B 35,900.6B 33,385.1B 30,175.5B 31,710.6B 29,954.7B 29,151.6B 27,172.2B
Total Liabilities
80,056.3B 59,343.2B 59,956.2B 59,471.1B 59,684.8B 60,924.5B 61,183.3B 59,847.3B 57,818.9B 57,752.3B 61,503.6B 60,964.1B 56,082B 51,602.2B 52,664.5B 48,763.3B 47,962.7B 46,462.4B
Total Debt
63,358B 44,831.8B 46,088B 46,643.8B 45,448.4B 46,047B 45,918B 44,141.6B 42,468.7B 40,805.9B 43,959.8B 44,272.1B 39,865.6B 35,787.6B 35,648.6B 34,608B 33,990.5B 32,247.6B
Book Value
33,377.6B 25,493.3B 26,222.4B 25,702.6B 26,904.6B 27,053.8B 26,504.8B 26,249.3B 25,875.8B 25,974.9B 25,774.2B 20,711.2B 20,336B 20,238.6B 20,088.7B 19,821.7B 19,527.5B 19,469.3B
Book Value Per Share
51.07K 39K 40.12K 39.32K 41.16K 41.39K 40.55K 40.16K 39.59K 39.74K 46.12K 38.83K 38.12K 37.94K 37.66K 37.16K 36.61K 36.53K
Common Stock
1,820B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,312.8B 1,072.5B 1,072.5B 1,072.5B 1,072.5B 1,072.5B 1,072.5B 1,072.5B
Retained Earnings
7,127.2B 8,730.8B 9,465.5B 8,956.2B 8,664.7B 8,806.8B 8,266.2B 8,016B 7,643.7B 7,746.4B 7,549.1B 7,428.8B 7,059.1B 7,083.2B 6,933.3B 6,666.3B 6,372B 6,314B
Comprehensive Income
n/a n/a n/a n/a n/a 1.3B 1.3B 1.3B 1.3B 1.2B 1.2B 1.2B 1.2B 1.1B 1.1B 1.1B 1.1B 13,154.3B
Shareholders Equity
33,208.5B 25,325.7B 26,060.4B 25,551B 26,759B 26,901B 26,360.4B 26,110.2B 25,737.8B 25,840.5B 25,643.1B 20,584.3B 20,214.6B 20,238.6B 20,088.7B 19,821.7B 19,527.5B 19,469.3B
Total Investments
1,568.5B 2,447.6B 2,539.7B 2,638.1B 2,431.8B 2,693.5B 2,533.7B 2,610.6B 2,647.8B 2,702.3B 2,750.2B 2,862.2B 2,854.6B 202.14B 200.59B 198.31B 200.59B 198.09B