Papa John's International... (PZZA)

NASDAQ: PZZA · Real-Time Price · USD

34.67

0.14 (0.41%)

At close: May 01, 2025, 3:59 PM

34.65

-0.06%

Pre-market: May 02, 2025, 08:36 AM EDT

Papa John's International Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 24, 2023	Jun 25, 2023	Mar 26, 2023	Dec 25, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 26, 2021	Sep 26, 2021	Jun 27, 2021	Mar 28, 2021	Dec 27, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 29, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 30, 2018	Sep 30, 2018	Jul 1, 2018	Apr 1, 2018	Dec 31, 2017	Sep 24, 2017	Jun 25, 2017	Mar 26, 2017	Dec 25, 2016	Sep 25, 2016	Jun 26, 2016	Mar 27, 2016
Revenue	2.06B	2.1B	2.12B	2.12B	2.14B	2.09B	2.08B	2.09B	2.1B	2.1B	2.11B	2.1B	2.07B	2.01B	1.97B	1.92B	1.81B	1.76B	1.69B	1.63B	1.62B	1.58B	1.54B	1.54B	1.57B	1.67B	1.73B	1.76B	1.78B	1.76B	1.75B	1.73B	1.71B	1.69B	1.66B	1.63B
Cost of Revenue	1.58B	1.67B	1.74B	1.73B	1.73B	1.69B	1.7B	1.71B	1.72B	1.72B	1.7B	1.68B	1.64B	1.6B	1.57B	1.54B	1.47B	1.42B	1.38B	1.29B	1.24B	1.2B	1.15B	1.18B	1.22B	1.3B	1.36B	1.4B	1.43B	1.4B	1.39B	1.38B	1.35B	1.27B	1.17B	1.09B
Gross Profit	482.83M	428.18M	377.04M	392.03M	404.31M	404.98M	382.83M	378.19M	377.2M	382.69M	408.52M	423.05M	429.32M	412.21M	398M	378.53M	344.2M	335.97M	314.59M	339.53M	376.6M	377.91M	384.44M	366.79M	353.64M	363.52M	370.49M	361.74M	354.54M	356.23M	358.75M	358.36M	359.1M	423.82M	484.47M	545.37M
Operating Income	172.38M	185.41M	152.05M	152.61M	147.14M	140.81M	129.3M	133.3M	140.73M	142.67M	160.88M	166.61M	168.24M	149.77M	135.75M	121.64M	90.25M	70.42M	50.8M	34.5M	24.54M	16.35M	-2.56M	8.57M	30.38M	75.3M	122.8M	134.65M	151.02M	165.82M	165.69M	165.31M	164.52M	153.34M	147.4M	141.56M
Interest Income	n/a	n/a	11.38M	22.65M	22.65M	22.65M	11.28M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	114.13M	125.36M	91.25M	97.55M	103.67M	101.84M	93.19M	102.37M	83.77M	86.98M	109.74M	117.9M	150.95M	134.84M	121.15M	107.07M	75.36M	54.5M	34.27M	17.32M	5.05M	-6.35M	-26.98M	-17.24M	5.89M	54.18M	105.08M	120.83M	140.34M	158.85M	159.53M	159.27M	158.81M	147.16M	141.79M	124.12M
Net Income	83.49M	94.78M	68.83M	74.36M	82.1M	79.52M	71.99M	79.65M	67.77M	68.88M	89.81M	96.63M	120.02M	108.56M	95.01M	83.37M	57.93M	42.62M	27.3M	15.04M	4.87M	-6.84M	-20.26M	-16.82M	1.65M	44M	79.09M	91.5M	103.71M	108.06M	107.31M	105.93M	103.39M	95.1M	91.81M	79.84M
Selling & General & Admin	176.76M	169.97M	208.59M	205.36M	208.39M	202.36M	208.12M	202.91M	197.26M	201.86M	195.84M	203.07M	202.9M	203.98M	204.66M	202.72M	204.24M	218.78M	219.69M	219.98M	223.46M	212M	213.96M	203.96M	192.55M	174.75M	156.61M	159.91M	158.18M	157.73M	160.95M	161.57M	163.81M	217.25M	270.52M	323.51M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.34M	-1.34M	-1.34M
Other Expenses	277.68M	469.55M	396.74M	396.88M	342.17M	121.8M	121.8M	47.12M	44.34M	23.93M	23.93M	36.4M	37.34M	37.62M	50.39M	50.29M	49.7M	49.62M	48.68M	89.8M	133.35M	153.07M	174.83M	153.77M	130.42M	109.89M	87.48M	65.71M	43.67M	42.89M	42.32M	41.7M	40.99M	53.23M	66.55M	80.3M
Operating Expenses	310.45M	242.77M	224.99M	237.45M	255.2M	281.57M	270.93M	262.76M	254.33M	238.52M	243.98M	250.95M	251.72M	253.08M	255.05M	253M	253.95M	268.4M	268.37M	309.77M	356.81M	365.08M	388.79M	357.73M	322.97M	284.63M	244.1M	225.61M	201.85M	200.62M	203.28M	203.27M	204.8M	270.48M	337.07M	403.81M
Interest Expense	42.58M	44.6M	45.34M	45.72M	43.68M	38.97M	35.21M	30.02M	25.26M	24.52M	20.87M	18.44M	17.82M	15.37M	15.03M	15.01M	15.33M	15.78M	16.39M	17.04M	19.34M	22.78M	24.5M	25.89M	24.57M	21.12M	17.72M	13.82M	10.68M	7.87M	7.06M	6.93M	6.61M	6.18M	5.61M	5.16M
Selling & Marketing Expenses	-5.54M	-755K	-755K	-4.75M	4.79M	n/a	13.23M	13.23M	13.23M	13.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	17.61M	33.9M	50.39M
Cost & Expenses	1.89B	1.91B	1.96B	1.97B	1.99B	1.97B	1.97B	1.97B	1.98B	1.96B	1.94B	1.93B	1.89B	1.85B	1.83B	1.79B	1.72B	1.69B	1.65B	1.6B	1.6B	1.56B	1.54B	1.54B	1.54B	1.59B	1.61B	1.63B	1.63B	1.6B	1.59B	1.58B	1.56B	1.54B	1.51B	1.49B
Income Tax Expense	29.93M	29.68M	21.4M	22.39M	20.87M	21.75M	20.59M	21.9M	14.42M	15.82M	16.5M	16.8M	25.99M	22.15M	22.61M	20.17M	14.75M	8.84M	4.74M	1.07M	-611K	517K	-7.26M	-1.51M	2.65M	7.75M	23.39M	26.83M	33.82M	47.02M	47.72M	48.33M	49.72M	46.06M	44.37M	38.34M
Shares Outstanding (Basic)	32.76M	32.74M	32.73M	32.64M	32.59M	32.56M	32.56M	34.16M	35.17M	35.26M	35.62M	35.93M	36.17M	36.39M	34.73M	32.76M	32.7M	32.62M	32.34M	32.09M	31.31M	30.88M	31.59M	31.55M	31.53M	31.57M	31.94M	33.28M	34.74M	36.15M	36.73M	36.81M	36.89M	36.99M	37.2M	37.93M
Shares Outstanding (Diluted)	32.96M	32.93M	32.85M	32.91M	32.83M	32.8M	32.65M	34.32M	35.34M	35.45M	35.82M	36.24M	36.51M	36.72M	34.73M	33.09M	32.98M	32.97M	32.62M	32.32M	31.78M	31.6M	31.77M	31.55M	31.53M	31.57M	32.17M	33.55M	35.05M	36.58M	37.22M	37.35M	37.31M	37.36M	37.51M	38.3M
EPS (Basic)	2.55	2.90	2.11	2.29	2.50	2.36	2.10	2.26	1.89	1.90	2.47	-0.54	n/a	-0.38	-0.83	1.96	1.28	0.92	0.47	0.13	-0.07	-0.44	-0.75	-0.55	0.02	1.28	2.30	2.61	2.87	2.94	2.90	2.85	2.76	2.50	2.39	2.05
EPS (Diluted)	2.52	2.87	2.08	2.25	2.46	2.33	2.08	2.24	1.88	1.89	2.45	-0.55	-0.02	-0.41	-0.85	1.93	1.26	0.91	0.46	0.13	-0.07	-0.44	-0.75	-0.55	0.02	1.27	2.28	2.58	2.83	2.90	2.87	2.83	2.75	2.49	2.37	2.03
EBITDA	236.42M	249.09M	214.87M	221.62M	213.2M	203.61M	188.14M	188.71M	162.57M	162.12M	181.53M	188.82M	226.07M	206.98M	192.09M	174.56M	138.7M	116.83M	96.27M	79.11M	68.61M	63.27M	44.09M	57.56M	78.95M	125.1M	172.22M	180.87M	196.36M	199.29M	198.59M	197.58M	196.09M	193.4M	187.3M	181.57M
EBIT	156.7M	169.74M	136.38M	143.06M	147.14M	140.81M	128.4M	133.9M	110.54M	114.38M	133.5M	137.73M	170.15M	151.91M	136.2M	120.73M	89.01M	68.15M	50.2M	35.27M	25.64M	16.62M	-2.31M	8.37M	31M	76.25M	123.78M	135.96M	151.3M	167.18M	167.05M	166.79M	166.21M	154.13M	148.19M	130.08M
Depreciation & Amortization	69.41M	69.8M	68.95M	67.04M	64.09M	60.84M	57.77M	54.81M	52.03M	50M	48.14M	47.88M	48.82M	49.1M	50.39M	50.29M	49.7M	49.62M	48.68M	47.83M	47.28M	46.65M	46.4M	46.61M	46.4M	46.23M	45.83M	44.75M	43.67M	42.89M	42.32M	41.7M	40.99M	40.06M	39.91M	40.01M