LiveRamp Inc. (RAMP)

NYSE: RAMP · Real-Time Price · USD

26.55

0.27 (1.03%)

At close: May 02, 2025, 3:59 PM

26.52

-0.13%

After-hours: May 02, 2025, 05:34 PM EDT

LiveRamp Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	728.71M	707.16M	681.55M	659.66M	636.43M	621.18M	608.41M	596.58M	589.68M	571.67M	551.86M	528.66M	506.11M	485.26M	462.63M	443.03M	429.55M	412.02M	397.5M	380.57M	353.19M	330.99M	305.66M	450.11M	616.57M	771.42M	931.85M	917.41M	897.49M	885.93M	877.96M	880.25M	880.03M	877.92M	867.99M	850.09M	882.8M	922.05M	974.74M
Cost of Revenue	205.7M	195.64M	185.62M	179.49M	175.24M	173.59M	174.68M	170.08M	166.09M	161.36M	154.13M	147.43M	145.51M	144.04M	143.85M	144M	143.3M	144.18M	150.74M	152.7M	153.61M	150.48M	133.49M	214.34M	298.06M	379.14M	469.75M	466.44M	463.25M	463.79M	468.83M	477.69M	483.02M	492.29M	493.49M	488.38M	570.88M	648.87M	732.88M
Gross Profit	523M	511.53M	495.94M	480.17M	461.2M	447.59M	433.73M	426.5M	423.59M	410.31M	397.73M	381.23M	360.6M	341.22M	318.77M	299.02M	286.25M	267.84M	246.75M	227.87M	199.57M	180.51M	172.17M	235.77M	318.51M	392.28M	462.11M	450.97M	434.25M	422.14M	409.13M	402.56M	397.02M	385.63M	374.5M	361.71M	311.92M	273.18M	241.86M
Operating Income	2.84M	3.37M	4.09M	11.4M	-11.72M	-39.13M	-50.22M	-78.09M	-68.47M	-70.05M	-73.36M	-65.36M	-89.48M	-91.47M	-112.14M	-120.55M	-109.43M	-135.13M	-158.55M	-180.92M	-222.27M	-228.99M	-216.92M	-174.25M	-87.32M	-28.05M	10.61M	10.6M	-2.9M	-4.85M	1.82M	15.69M	16.63M	7.14M	-2.03M	-13.06M	-9.92M	-4.36M	1M
Interest Income	n/a	n/a	n/a	n/a	12M	12M	12M	12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	20.38M	23.48M	26.44M	34.36M	1.17M	-45.32M	-86.83M	-118.85M	-104.48M	-93.82M	-72.98M	-35.08M	-59.37M	-61.21M	-82.26M	-120.8M	-107.71M	-130.17M	-148.59M	-165.54M	-200.14M	-199.62M	-192.6M	-158.13M	-81.9M	-35.19M	1.42M	709K	-12.34M	-13.84M	-6.74M	8.64M	9.43M	4K	-9.17M	-20.28M	-18.28M	-13.72M	-8.97M
Net Income	80K	2.85M	5.98M	11.88M	-18.68M	-63.17M	-98.47M	-124.11M	-117.57M	-102.42M	-78.42M	-33.83M	-37.29M	-33.64M	-51.17M	-90.27M	-61.55M	-87.86M	-104.1M	-124.51M	-165.84M	928.6M	989.42M	1.03B	1.08B	45.72M	21.77M	23.48M	10.22M	-11.64M	-1.17M	4.11M	10.62M	8.13M	11.72M	6.7M	2.23M	7.8M	-4.47M
Selling & General & Admin	341.2M	331.78M	319.45M	305.86M	305.47M	316.38M	320.91M	327.79M	321.98M	311.59M	299.51M	287.35M	288.52M	282.41M	286.02M	281.74M	274.82M	285.07M	291.34M	297.81M	296M	285.78M	274.43M	295.54M	310.24M	326.97M	347.9M	339.13M	333.61M	323.66M	312.33M	296.39M	291.41M	290.11M	285.18M	281.56M	244.18M	218.16M	202.86M
Research & Development	175.9M	170.96M	160.8M	151.2M	158.26M	163.65M	176.05M	189.19M	182.48M	181.17M	170.82M	157.94M	158.91M	147.65M	142.9M	135.11M	117.04M	113.84M	109.25M	105.98M	108.89M	101.95M	92.45M	93.26M	85.92M	88.77M	95.85M	94.87M	94.37M	92M	87.02M	82.11M	75.39M	72.84M	72.89M	74.25M	105.57M	106.14M	106.86M
Other Expenses	11.24M	16.48M	15.94M	16.37M	5.11M	-12.76M	-10.35M	-14.5M	-9.74M	2.5M	360K	30.03M	28.51M	28.66M	28.93M	-937K	-70K	3.17M	7.37M	12.27M	7.07M	14.31M	8.95M	4.07M	7.61M	-2.34M	-5.03M	-6.13M	-7.72M	-10.25M	-7.29M	-6.73M	-2.84M	-4.52M	-7.19M	-7.68M	-20.27M	-20.73M	-18.6M
Operating Expenses	517.65M	503.14M	480.25M	457.06M	463.73M	480.03M	496.96M	516.98M	504.46M	492.76M	470.33M	445.29M	447.44M	430.06M	428.92M	416.86M	391.87M	398.91M	400.59M	403.79M	404.89M	387.74M	366.88M	388.8M	396.16M	415.74M	443.74M	434M	427.98M	415.66M	399.35M	378.5M	366.8M	362.95M	358.07M	355.81M	301.67M	257.24M	222.87M
Interest Expense	n/a	n/a	n/a	n/a	420K	12.06M	36.06M	36.06M	35.87M	24.23M	230K	230K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.84M	5.54M	8.1M	10.63M	10.13M	9.57M	8.75M	7.91M	7.38M	7.12M	7.33M	7.6M	7.67M	8.26M	8.93M	9.36M
Selling & Marketing Expenses	216.62M	211.96M	204.99M	195.69M	192.72M	194.22M	196.04M	202.44M	199.88M	198.5M	192.06M	182.76M	181.12M	178.7M	180.9M	177.54M	172.8M	180.89M	184.39M	188.91M	189.56M	177.63M	168.36M	180.07M	194.16M	207.83M	222.01M	215.6M	200.72M	190.04M	177.77M	166.68M	164.09M	157.62M	154.03M	146.18M	131.42M	125.39M	119.97M
Cost & Expenses	723.2M	698.78M	665.87M	636.55M	638.97M	653.62M	671.64M	687.07M	670.55M	654.12M	624.46M	592.72M	592.94M	574.09M	572.77M	560.86M	535.16M	543.09M	551.33M	556.49M	558.5M	538.22M	500.37M	603.14M	694.22M	794.88M	913.49M	900.43M	891.23M	879.46M	868.18M	856.18M	849.81M	855.24M	851.56M	844.19M	872.55M	906.11M	955.75M
Income Tax Expense	22.79M	22.04M	22.25M	24.27M	20.84M	18.24M	11.64M	5.25M	13.09M	8.6M	5.44M	-1.24M	-22.08M	-27.57M	-31.08M	-30.53M	-45.41M	-41.56M	-43.74M	-40.28M	-30.07M	-52.33M	-44.33M	-48.98M	-27.62M	-19.11M	-20.35M	-22.77M	-22.56M	-2.19M	-5.57M	4.53M	-1.08M	-8.99M	-9.68M	-11.63M	-5.26M	-5.61M	-710K
Shares Outstanding (Basic)	66.29M	66.29M	66.62M	65.96M	65.96M	66.28M	66.5M	65.13M	64.78M	67.1M	68.4M	68.28M	66.85M	68.04M	68.33M	67.11M	65.14M	66.01M	65.57M	66.98M	67.47M	67.68M	68.91M	67.77M	76.31M	77.45M	76.94M	78.61M	79.04M	78.79M	78.67M	78.01M	77.51M	77.45M	77.47M	76.75M	77.83M	77.96M	74.03M
Shares Outstanding (Diluted)	67.31M	67.31M	66.62M	67.94M	67.94M	67.87M	66.5M	65.13M	64.78M	67.1M	68.4M	68.28M	68.19M	68.04M	69.61M	67.11M	66.52M	66.01M	65.57M	66.98M	67.47M	67.68M	68.91M	68.3M	77.4M	77.45M	76.94M	81.28M	81.87M	79.23M	78.67M	78.01M	79.85M	79.28M	79.35M	77.47M	77.83M	77.96M	77.92M
EPS (Basic)	0.00	0.04	0.09	0.18	-0.29	-0.97	-1.49	-1.87	-1.75	-1.51	-1.15	-0.5	-0.56	-0.51	-0.78	-1.36	-0.93	-1.31	-1.54	-1.82	-2.43	11.78	12.64	13.21	13.95	0.59	0.28	0.30	0.13	-0.15	-0.02	0.05	0.13	0.10	0.15	0.09	0.03	0.10	-0.06
EPS (Diluted)	0.01	0.05	0.09	0.18	-0.29	-0.97	-1.49	-1.87	-1.75	-1.51	-1.15	-0.5	-0.56	-0.51	-0.78	-1.36	-0.93	-1.31	-1.54	-1.82	-2.43	11.78	12.64	13.21	13.94	0.57	0.26	0.28	0.12	-0.15	-0.02	0.05	0.13	0.10	0.15	0.09	0.03	0.10	-0.06
EBITDA	21.14M	30.05M	34.37M	41.28M	8.49M	-22.17M	-47.82M	-73.36M	-57.34M	-58.23M	-49.59M	-40.44M	-65.17M	-66.49M	-86.5M	-94.02M	-78.42M	-102.3M	-121.17M	-141.38M	-169.32M	-173.41M	-164.73M	-151.33M	-67.21M	2.7M	33.73M	72.76M	60.94M	57.36M	84.18M	98.71M	99.89M	91.54M	82.9M	72.85M	87.06M	71.52M	56.18M
EBIT	5.91M	8.79M	15.68M	23.11M	-2.53M	-32.44M	-63.23M	-90.48M	-80.87M	-82.45M	-72.6M	-64.06M	-86.84M	-88.84M	-110.14M	-117.83M	-105.61M	-131.08M	-153.83M	-175.92M	-205.31M	-207.23M	-194.71M	-178.21M	-105.38M	-90.69M	-88.28M	-65.06M	-78.67M	-41.04M	1.18M	16.02M	16.55M	7.33M	-1.58M	-12.61M	-10.02M	-12.21M	-16.81M
Depreciation & Amortization	12.68M	14.61M	12.02M	11.51M	11.91M	15.26M	19.08M	20.79M	22.43M	23.13M	23.26M	24.1M	23.67M	24.35M	25.43M	26.9M	29.41M	31M	35.08M	35.9M	36.47M	37.1M	33.26M	33.78M	47.93M	60.39M	74.66M	86.37M	85.31M	84.06M	83.01M	82.69M	83.34M	84.2M	84.48M	85.46M	97.08M	105.56M	113.08M