Watchlist Price Alert

Erayak Power Solution Gro... (RAYA)

NASDAQ: RAYA · Real-Time Price · USD

1.43

-0.17 (-10.63%)

At close: May 02, 2025, 3:58 PM

1.52

6.46%

After-hours: May 02, 2025, 04:00 PM EDT

Erayak Power Solution Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019
Revenue	28.78M	26.26M	25.01M	27.29M	29.57M	25.89M	26.91M	24.5M	22.1M	20.36M	18.63M	17.32M	16M	15.06M	14.12M	12.36M	10.6M	9.78M	8.95M	6.71M	4.47M	2.24M
Cost of Revenue	24.95M	20.76M	18.71M	20.7M	22.69M	19.81M	20.26M	17.64M	15.02M	13.99M	12.96M	11.99M	11.03M	10.68M	10.32M	9.25M	8.18M	7.44M	6.69M	5.02M	3.35M	1.67M
Gross Profit	3.83M	5.5M	6.3M	6.59M	6.88M	6.09M	6.65M	6.86M	7.08M	6.37M	5.67M	5.32M	4.97M	4.39M	3.8M	3.11M	2.42M	2.34M	2.25M	1.69M	1.13M	563.71K
Operating Income	-1.85M	102.61K	1.08M	1.76M	2.43M	3.09M	4.07M	4.37M	4.67M	4.08M	3.49M	3.3M	3.11M	2.71M	2.31M	1.68M	1.06M	950.16K	841.66K	631.24K	420.83K	210.41K
Interest Income	211.01K	241.52K	341.37K	355.99K	370.6K	452.49K	473.09K	357K	240.9K	120.45K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-802.17K	863.21K	1.7M	1.99M	2.28M	2.96M	3.91M	4.3M	4.69M	4.2M	3.7M	3.5M	3.3M	2.95M	2.6M	1.97M	1.34M	1.22M	1.11M	831.94K	554.62K	277.31K
Net Income	-844.27K	689.44K	1.46M	1.73M	2M	2.62M	3.48M	3.83M	4.18M	3.79M	3.39M	3.16M	2.93M	2.57M	2.21M	1.69M	1.17M	1.06M	951.18K	713.38K	475.59K	237.79K
Selling & General & Admin	3.71M	3.69M	3.67M	3.45M	3.22M	2.03M	1.57M	1.38M	1.18M	1.15M	1.12M	1.06M	999.07K	918.77K	838.48K	889.62K	940.75K	987.86K	1.03M	776.22K	517.48K	258.74K
Research & Development	1.93M	1.58M	1.4M	1.24M	1.08M	893.11K	932.27K	1.04M	1.14M	1.06M	986.88K	890.85K	794.82K	699.97K	605.12K	539.22K	473.33K	491.09K	508.85K	381.64K	254.43K	127.21K
Other Expenses	24.32K	-59.1K	-63.17K	-83.42K	-83.42K	n/a	n/a	116.75K	233.5K	350.25K	467K	488.5K	510.01K	531.51K	553.02K	494.89K	436.77K	378.64K	320.52K	240.39K	160.26K	80.13K
Operating Expenses	5.2M	4.91M	4.69M	4.19M	4.17M	2.68M	2.26M	2.07M	1.88M	1.72M	1.56M	1.38M	1.32M	1.13M	953.78K	1.23M	1.4M	1.63M	1.86M	1.4M	932.17K	466.08K
Interest Expense	76.61K	244.92K	244.92K	244.92K	244.92K	n/a	n/a	112.92K	225.84K	338.77K	451.69K	404.42K	357.14K	309.87K	262.6K	210.18K	157.76K	105.34K	52.92K	39.69K	26.46K	13.23K
Selling & Marketing Expenses	980.7K	971.59K	962.48K	893.5K	824.52K	772.32K	720.12K	693.82K	667.52K	586.91K	506.31K	453.89K	401.49K	363.4K	325.31K	259.5K	193.69K	195.71K	197.73K	148.3K	98.86K	49.43K
Cost & Expenses	30.15M	25.68M	23.4M	24.89M	26.86M	22.49M	22.52M	19.71M	16.9M	15.71M	14.51M	13.38M	12.35M	11.81M	11.28M	10.37M	9.36M	8.73M	8.11M	6.08M	4.05M	2.03M
Income Tax Expense	81.06K	212.73K	239.6K	262.27K	284.95K	338.18K	437.77K	477.7K	517.63K	409.77K	301.92K	336.64K	371.37K	378.56K	385.74K	277.66K	169.57K	163.82K	158.07K	118.55K	79.03K	39.52K
Shares Outstanding (Basic)	14.92M	14.92M	12M	12M	12M	12M	9.3M	9.3M	9M	9M	2.82M	2.82M	12M	12M	12M	12M	12M	12M	12M	12M	12M	12M
Shares Outstanding (Diluted)	14.92M	14.92M	12M	12M	12M	12M	9.3M	9.3M	9M	9M	2.82M	2.82M	12M	12M	12M	12M	12M	12M	12M	12M	12M	12M
EPS (Basic)	-0.04	0.07	0.12	0.16	0.20	0.28	0.38	0.66	0.94	0.88	0.82	0.53	0.24	0.21	0.18	0.14	0.10	0.09	0.08	0.06	0.04	0.02
EPS (Diluted)	-0.04	0.07	0.12	0.16	0.20	0.28	0.38	0.66	0.94	0.88	0.82	0.53	0.24	0.21	0.18	0.14	0.10	0.09	0.08	0.06	0.04	0.02
EBITDA	-779.1K	746.27K	1.71M	2.36M	3.02M	3.39M	4.34M	4.62M	4.9M	4.3M	3.7M	3.5M	3.3M	2.88M	2.46M	1.88M	1.29M	1.24M	1.18M	883.65K	589.1K	294.55K
EBIT	-1.58M	255.19K	1.23M	1.91M	2.59M	3.09M	4.07M	4.37M	4.67M	4.08M	3.49M	3.3M	3.11M	2.71M	2.31M	1.76M	1.22M	1.19M	1.16M	871.63K	581.09K	290.54K
Depreciation & Amortization	799.38K	491.08K	481.65K	455.31K	428.96K	302.56K	269.82K	250.84K	231.87K	223.49K	215.12K	200.7K	186.28K	167.24K	148.19K	111.59K	75K	45.51K	16.02K	12.01K	8.01K	4K