RE/MAX Inc. (RMAX)

NYSE: RMAX · Real-Time Price · USD

7.84

0.19 (2.48%)

At close: May 01, 2025, 3:59 PM

8.10

3.32%

After-hours: May 01, 2025, 06:52 PM EDT

RE/MAX Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	307.69M	325.67M	353.39M	329.7M	266M	282.29M	212.63M	195.93M	176.3M
Cost of Revenue	n/a	83.86M	90.32M	82.39M	64.4M	72.3M	20.68M	20.51M	16.09M
Gross Profit	307.69M	241.81M	263.07M	247.31M	201.6M	209.99M	191.95M	175.42M	160.21M
Operating Income	40.18M	-10.64M	55.48M	36.32M	38.01M	68.44M	77.85M	100.22M	72.4M
Interest Income	3.74M	4.42M	1.46M	217K	340K	1.45M	676K	352K	160K
Pretax Income	6.2M	-41.54M	18.13M	-22.16M	29.12M	57.77M	66.16M	90.75M	63.08M
Net Income	7.12M	-69.02M	9.48M	-24.62M	20.02M	46.86M	27.04M	12.81M	22.74M
Selling & General & Admin	152.26M	171.55M	173.28M	179.87M	129M	118.89M	120.18M	107.27M	87.63M
Research & Development	n/a	n/a	1.2M	-0.07	0.11	0.21	0.31	0.46	0.35
Other Expenses	115.25M	80.9M	35.77M	31.33M	26.69M	22.32M	6.14M	32.74M	16.09M
Operating Expenses	267.5M	252.45M	209.05M	211.21M	155.69M	141.21M	140.86M	127.78M	103.72M
Interest Expense	36.26M	35.74M	20.9M	11.34M	9.22M	12.23M	12.05M	10M	8.6M
Selling & Marketing Expenses	78.98M	n/a	90.32M	82.39M	64.4M	72.3M	n/a	n/a	n/a
Cost & Expenses	267.5M	336.31M	299.37M	293.6M	220.09M	213.51M	140.86M	127.78M	103.72M
Income Tax Expense	-1.88M	56.95M	8.64M	2.46M	9.1M	10.91M	15.8M	55.58M	15.27M
Shares Outstanding (Basic)	18.78M	18.11M	18.68M	18.69M	18.17M	17.81M	17.74M	17.69M	17.63M
Shares Outstanding (Diluted)	19.29M	18.11M	18.84M	18.69M	18.32M	17.87M	17.77M	17.73M	17.68M
EPS (Basic)	0.38	-3.81	0.51	-1.32	1.10	2.63	1.52	0.72	1.29
EPS (Diluted)	0.37	-3.81	0.50	-1.32	1.09	2.62	1.52	0.72	1.29
EBITDA	72.02M	26.62M	77.25M	20.52M	75.79M	92.13M	98.89M	95.44M	89.6M
EBIT	42.46M	-5.8M	39.03M	-10.82M	38.93M	70.53M	71.77M	98.86M	70.61M
Depreciation & Amortization	29.56M	32.41M	301.83M	293.6M	219.51M	213.08M	140.86M	127.46M	104.31M