Rush Street Interactive Inc. (RSI) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Rush Street Interactive I...

NYSE: RSI · Real-Time Price · USD
19.26
-0.04 (-0.21%)
At close: Oct 03, 2025, 3:59 PM
19.27
0.05%
After-hours: Oct 03, 2025, 06:14 PM EDT

Rush Street Interactive Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
28.83M 11.21M 6.49M 3.24M -282K -2.21M -5.46M -13.37M -16.73M -24.5M -31.06M -22.66M -28.35M -52.27M -38.12M -18.94M -13.95M -76K
Depreciation & Amortization
9.83M 9.49M 9.08M 8.47M 7.55M 7.1M 7.62M 8.4M 7.99M 5.75M 4.26M 4.04M 3.29M 2.74M 1.65M 1.01M 914K 674K
Stock-Based Compensation
6.1M 8.81M 8.71M 8.46M 9.69M 8.43M 7.42M 7.4M 7.52M 7.67M 6.79M 4.08M 3.88M 3.94M 4.21M 4.47M 4.66M 11.58M
Other Working Capital
-2.23M -1.61M -20.68M 10.94M -1.1M 14.49M -10.01M 20.77M -10.26M -12.18M 10.95M 12.34M -10.95M 17.85M 3.69M 17.06M -3.79M 14.43M
Other Non-Cash Items
113.29M 224K 220K 203K 274K 194K 190K 187K 229K 774K 212K 163K 241K n/a 114K 102K 72K -28M
Deferred Income Tax
-122.22M 100K -347K 1.04M -141K -697K -297K 42K n/a n/a -90K -6K 2K 44K 292K 209K -120K -317K
Change in Working Capital
-10.04M -1.13M 1.75M 8.02M 3.11M 18.09M -8.65M 27.73M -11.88M -13.98M 12.19M 23.02M -3.32M 8.54M 351K 6.9M 9.24M 4.91M
Operating Cash Flow
25.79M 28.71M 25.9M 29.43M 20.21M 30.91M 827K 30.4M -12.88M -24.28M -7.7M 8.64M -24.26M -37.01M -31.51M -6.25M 809K -11.23M
Capital Expenditures
-9.12M -7.55M -5.07M -7.87M -9.2M -7.03M -6.21M -6.94M -12.35M -6.3M -8.91M -11.02M -5M -3.37M -26.31M -3.43M -2.21M -2.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -3.06M n/a n/a n/a n/a -689K n/a n/a -498K -1.5M n/a -250K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-11.36M -7.39M -6.98M -7.17M -11.15M -7.13M -4.38M -6.68M -12.32M -6.04M -7.52M -8.47M -5.82M -2.33M -23.7M -3.04M -1.81M -2.36M
Investing Cash Flow
-11.56M -7.55M -7.15M -7.3M -11.51M -7.41M -7.73M -6.94M -12.65M -6.47M -8.91M -10.17M -6.54M -3.37M -26.06M -5.68M -2.21M -3.06M
Debt Repayment
-378K -1.65M -810K -294K -273K -182K -143K -128K -223K -24K -738K -23K -23K -432K -1.27M -413K -457K n/a
Common Stock Repurchased
-2.47M -5.16M -1.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.46M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.82M -20.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -60K n/a -337K 131.45M
Financial Cash Flow
-6.67M -27.18M -1.97M -227K -273K -182K -143K -128K -223K -24K -738K -23K -23K -432K -1.33M -413K -653K 127.98M
Net Cash Flow
9.94M -746K 12.4M 21.5M 4.54M 23.34M -5.19M 24.74M -24.17M -30.48M -19.26M -2.97M -32.7M -39.32M -59.96M -12.53M -2.32M 113.08M
Free Cash Flow
16.67M 21.16M 20.82M 21.56M 11.01M 23.88M -5.39M 23.46M -25.23M -30.57M -16.61M -2.38M -29.26M -40.38M -57.82M -9.68M -1.4M -14.04M