Stepan (SCL)

NYSE: SCL · Real-Time Price · USD

54.89

1.46 (2.73%)

At close: May 02, 2025, 2:54 PM

Stepan Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 30, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.22B	2.18B	2.19B	2.2B	2.23B	2.33B	2.42B	2.58B	2.75B	2.77B	2.76B	2.64B	2.48B	2.35B	2.23B	2.09B	1.96B	1.87B	1.82B	1.81B	1.82B	1.86B	1.88B	1.94B	1.98B	1.99B	2B	1.98B	1.96B	1.93B	1.87B	1.83B	1.79B	1.77B	1.76B	1.76B	1.76B
Cost of Revenue	1.94B	1.91B	1.9B	1.92B	1.95B	2.05B	2.14B	2.25B	2.36B	2.35B	2.31B	2.22B	2.09B	1.95B	1.81B	1.67B	1.54B	1.49B	1.46B	1.47B	1.49B	1.52B	1.55B	1.6B	1.65B	1.65B	1.66B	1.65B	1.62B	1.59B	1.55B	1.49B	1.45B	1.43B	1.42B	1.43B	1.44B
Gross Profit	277.39M	272.21M	281.92M	277.47M	274.32M	277.6M	278.95M	326.19M	391.41M	427.07M	442.56M	415.98M	396.05M	395.81M	421.35M	426.51M	413.32M	383.61M	359.56M	339.91M	334.37M	339.71M	333.5M	340.22M	336.54M	341.5M	343.57M	335.05M	335.74M	338.26M	326.39M	334.18M	337.14M	338.55M	344.51M	338.72M	325.3M
Operating Income	78.6M	72.26M	72.97M	68.54M	67.68M	66.79M	45.64M	57.26M	117.09M	134.87M	167.61M	176.68M	155.7M	170.78M	195.28M	197.47M	185.43M	171.52M	155.51M	141.08M	137.53M	127.26M	138.15M	137.88M	141.5M	151.42M	142.87M	145.48M	139.76M	146.16M	125.26M	123.69M	127.64M	126.19M	136.48M	146.54M	132.22M
Interest Income	n/a	n/a	2.43M	2.51M	2.58M	2.73M	1.1M	1.13M	1.05M	912K	114K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	65.64M	60.44M	54.32M	48.84M	47.95M	48.39M	61.37M	95.99M	149.22M	188.7M	201.63M	190.49M	178.79M	172.54M	194.66M	198.74M	188.69M	171.07M	154.6M	138.65M	130.38M	125.9M	132.53M	130.33M	133.29M	139.92M	133.94M	138M	132.57M	139.24M	117.71M	115.55M	117.68M	113.82M	121.87M	127.84M	112.79M
Net Income	56.19M	50.37M	45.83M	34.79M	37.95M	40.2M	52.23M	79.04M	118.49M	147.15M	153.31M	150.85M	142M	137.8M	151.16M	147.41M	139.84M	126.77M	118.46M	111.18M	105.69M	103.13M	108.04M	103.9M	107.14M	114.11M	97.04M	97.19M	91.62M	91.58M	91.94M	91.4M	92.02M	88.02M	90.65M	94.2M	82.61M
Selling & General & Admin	143.67M	144.86M	151.75M	145.16M	142.81M	145.94M	142.71M	157.89M	159.67M	151.81M	155.49M	144.8M	148.5M	158.99M	163.33M	167.45M	167.65M	152.89M	145.77M	141.04M	139.01M	154.67M	140.28M	145.51M	138.04M	133.23M	142.33M	133.76M	139.28M	135.17M	139.13M	147.35M	145.92M	149.2M	151.43M	137.22M	140.84M
Research & Development	56.07M	55.67M	57.2M	58.15M	58.16M	59.04M	60.26M	62.71M	65.3M	66.63M	67.14M	65.72M	64.01M	62.69M	61.96M	60.77M	59.31M	57.99M	56.47M	55.64M	55.47M	55.04M	53.18M	53.68M	54.04M	54.26M	54.76M	53.48M	54.06M	53.87M	54.2M	55.77M	55.73M	56.09M	55.54M	53.89M	52.23M
Other Expenses	47K	827K	-137K	-827K	1.13M	2.38M	3.52M	2.23M	255K	-3.06M	65K	2.75M	5.11M	7.51M	5.36M	7.28M	8.96M	4.95M	4.11M	2.37M	-1.84M	4.57M	1.55M	1.01M	1.26M	-725K	2.52M	3.94M	4.42M	4.52M	4.42M	3.88M	2.62M	828K	2.08M	-131K	407K
Operating Expenses	198.8M	199.96M	208.95M	203.31M	200.97M	204.98M	202.97M	220.6M	224.97M	218.45M	222.63M	210.52M	212.51M	221.68M	225.29M	228.22M	226.96M	210.88M	202.24M	196.68M	194.48M	209.71M	193.46M	199.2M	192.08M	187.5M	197.09M	187.24M	193.34M	189.04M	193.32M	203.11M	201.65M	205.29M	206.97M	191.12M	193.08M
Interest Expense	3.62M	3.62M	6.05M	5.42M	9.28M	12.1M	12.23M	9.24M	5.38M	4.86M	4.62M	6.22M	7.79M	5.48M	3.17M	3.19M	2.88M	2.88M	2.88M	1.26M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	46.35M	45.63M	46.99M	47.41M	46.69M	48.37M	49.11M	52.38M	56.82M	59.03M	60.81M	60.52M	59.96M	59.19M	60.1M	58.58M	56.52M	55.54M	54.38M	55.3M	56.52M	56.96M	55.74M	56.17M	55.4M	56.32M	56.66M	55.79M	55.68M	54.27M	55.44M	55.69M	57.01M	57.21M	56.49M	56.52M	56.22M
Cost & Expenses	2.14B	2.11B	2.11B	2.13B	2.15B	2.25B	2.34B	2.47B	2.58B	2.56B	2.54B	2.43B	2.3B	2.17B	2.03B	1.89B	1.77B	1.7B	1.66B	1.66B	1.68B	1.73B	1.74B	1.8B	1.84B	1.84B	1.85B	1.83B	1.81B	1.78B	1.74B	1.7B	1.65B	1.63B	1.63B	1.62B	1.63B
Income Tax Expense	9.46M	10.07M	8.49M	14.05M	9.99M	8.19M	9.14M	16.94M	30.73M	41.55M	48.25M	39.57M	36.7M	34.64M	42.89M	50.55M	47.96M	43.41M	35.84M	27.35M	24.72M	22.8M	24.52M	26.03M	26.28M	27.17M	38.24M	42.63M	42.22M	47.69M	27.64M	26.89M	29.05M	29.45M	33.03M	34.5M	30.38M
Shares Outstanding (Basic)	22.92M	22.84M	22.84M	22.83M	22.82M	22.79M	22.79M	22.77M	22.76M	22.68M	22.75M	22.79M	22.9M	22.87M	22.9M	22.95M	22.97M	22.94M	22.91M	22.92M	23.02M	23M	23.02M	23.09M	23.1M	22.99M	22.99M	23.04M	23.08M	22.96M	22.97M	22.95M	22.9M	22.86M	22.82M	22.76M	22.73M
Shares Outstanding (Diluted)	22.89M	22.91M	22.92M	22.94M	22.95M	22.79M	22.93M	22.95M	22.99M	22.99M	23.03M	23.05M	23.17M	23.25M	23.22M	23.34M	23.33M	23.32M	23.24M	23.18M	23.29M	23.3M	23.3M	23.33M	23.33M	23.33M	23.29M	23.3M	23.39M	23.43M	23.37M	23.38M	23.33M	23.34M	23.15M	23M	22.9M
EPS (Basic)	2.46	2.21	2.01	1.53	1.67	1.77	2.30	3.48	5.21	6.46	6.72	6.60	6.20	6.01	6.59	6.43	6.10	5.53	5.17	4.84	4.59	4.47	4.68	4.51	4.65	4.95	4.21	4.21	3.97	3.98	3.92	3.91	3.95	3.79	3.99	4.15	3.64
EPS (Diluted)	2.46	2.21	2.01	1.53	1.66	1.75	2.27	3.43	5.14	6.37	6.63	6.51	6.10	5.91	6.48	6.32	6.01	5.45	5.10	4.78	4.54	4.43	4.64	4.46	4.60	4.90	4.16	4.17	3.92	3.92	3.86	3.84	3.89	3.74	3.94	4.11	3.61
EBITDA	191.65M	183.45M	182.34M	181.11M	178.67M	177.99M	179.5M	206.57M	264.35M	303.96M	313.45M	297.89M	275.72M	265.31M	272.1M	266.8M	251.66M	235.72M	223.66M	213.84M	209.82M	199.39M	214.48M	215.24M	219.85M	231.39M	229.37M	230.57M	223.41M	227.51M	204.38M	201.73M	205.52M	202.65M	210.07M	218.18M	201.15M
EBIT	88.07M	80.32M	63.33M	64.53M	63.62M	64.67M	67.28M	96.89M	157.41M	199.59M	225.34M	210.88M	188.95M	179.54M	201.97M	204.2M	192.28M	178.65M	164.87M	150.77M	147.44M	137.55M	138.55M	138.99M	143.13M	154.3M	151.79M	153.79M	147.85M	153.22M	128.54M	126.42M	130.68M	128.27M	135.22M	145.28M	129.9M
Depreciation & Amortization	112.64M	112.2M	110.7M	108.94M	107.4M	105.34M	103.01M	100.41M	97.28M	94.65M	92.88M	91.82M	91.73M	90.88M	88.95M	86.84M	83.9M	81.86M	81.02M	80.07M	79.32M	78.7M	78.88M	79.57M	80.57M	81.11M	82.68M	81.79M	80.26M	79.02M	76.89M	76.24M	75.6M	74.97M	72.53M	70.58M	68.93M