Vicat S.A. (SDCVF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Vicat S.A.

PNK: SDCVF · Real-Time Price · USD
38.59
-1.71 (-4.24%)
At close: Jan 21, 2025, 9:00 PM

Vicat S.A. Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
290.07M 295.33M 175.44M 222.18M
Depreciation & Amortization
356.07M 343.52M 303.43M 255.81M
Stock-Based Compensation
n/a 1.63M 3.55M 2.54M
Other Working Capital
-8.62M 48.62M 33.9M -23.99M
Other Non-Cash Items
12.45M -51.58M -17.85M 9.59M
Deferred Income Tax
n/a n/a 6.8M 5.72M
Change in Working Capital
42.3M 19.36M -104.13M -48.67M
Operating Cash Flow
700.89M 608.26M 356.9M 438.91M
Capital Expenditures
-344.33M -328.98M -422.36M -386.57M
Cash Acquisitions
n/a n/a 13.97M 10.76M
Purchase of Investments
-19.68M -15.12M -28.5M -40.16M
Sales Maturities Of Investments
3.18M 3.24M 4.39M 4.11M
Other Investing Acitivies
32.5M 27.92M -45.4M -31M
Investing Cash Flow
-328.33M -312.94M -477.9M -442.87M
Debt Repayment
-141.92M -159.12M 323.87M 191.32M
Common Stock Repurchased
-20.16M -16.69M -18.37M -22.89M
Dividend Paid
-102.34M -93.59M -82.36M -74.12M
Other Financial Acitivies
-52.86M -51.34M -58.41M -52.96M
Financial Cash Flow
-295.75M -301.49M 184.93M 66.06M
Net Cash Flow
66.61M -32.12M 40.91M 71.28M
Free Cash Flow
356.56M 279.28M -65.46M 52.34M