Serco Group

PNK: SECCF · Real-Time Price · USD
2.63
0.42 (19.00%)
At close: May 20, 2025, 10:34 AM

Serco Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
84.2M 54.8M 147.6M 64.5M 90.9M 68.8M 235.1M
Depreciation & Amortization
89.8M 85.7M 87.5M 89.9M 81.7M 75.1M 80.8M
Stock-Based Compensation
7.8M 3.2M 3.55M 3.9M 3.9M 3.85M 4.05M
Other Working Capital
n/a -2M -28.7M 5.1M -5.1M -15.1M 8.4M
Other Non-Cash Items
25.6M 180.9M 86.7M 195.3M 156.7M 161M -16.8M
Deferred Income Tax
n/a -155.3M -137.05M -192M -159.3M n/a n/a
Change in Working Capital
-18.4M 17.3M 12.8M -27.2M 2.9M -22.8M 43.2M
Operating Cash Flow
189M 186.6M 201.1M 134.4M 176.8M 124.2M 215.5M
Capital Expenditures
-12.9M -15.3M -9.4M -10.9M -8.5M -16.9M -15.2M
Cash Acquisitions
-19.3M -100K -6M -18.6M 100K 700K -228.6M
Purchase of Investments
n/a n/a n/a -10M n/a 100K -100K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
15.1M 2M -1.6M 9.1M -7.5M 13M 6.45M
Investing Cash Flow
-17.1M -13.4M -17M -30.4M -15.9M -3.1M -243.9M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-80.4M -100K -111.6M -66.1M -41M n/a -40.7M
Dividend Paid
-24.5M -12.5M -21.2M -11M -19.3M -9.7M -16.8M
Other Financial Acitivies
-98.2M -164.8M -56.05M -215.6M -163.9M -54.1M -92M
Financial Cash Flow
-122.7M -177.3M -140.2M -226.6M -183.2M -116.4M -108.8M
Net Cash Flow
48M -4.3M 41.5M -121.7M -19.5M 5.1M -142.4M
Free Cash Flow
176.1M 171.3M 191.7M 123.5M 168.3M 107.3M 200.3M