Serco Group

PNK: SECCF · Real-Time Price · USD
2.63
0.42 (19.00%)
At close: May 20, 2025, 10:34 AM

Serco Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
139M 202.4M 212.1M 155.4M 159.7M 303.9M 298.5M
Depreciation & Amortization
175.5M 173.2M 177.4M 171.6M 156.8M 155.9M 146.7M
Stock-Based Compensation
11M 6.75M 7.45M 7.8M 7.75M 7.9M 6.7M
Other Working Capital
-2M -30.7M -23.6M n/a -20.2M -6.7M -1M
Other Non-Cash Items
206.5M 267.6M 282M 352M 317.7M 144.2M 127.8M
Deferred Income Tax
-155.3M -292.35M -329.05M -351.3M -159.3M n/a n/a
Change in Working Capital
-1.1M 30.1M -14.4M -24.3M -19.9M 20.4M 24.5M
Operating Cash Flow
375.6M 387.7M 335.5M 311.2M 301M 339.7M 329.6M
Capital Expenditures
-28.2M -24.7M -20.3M -19.4M -25.4M -32.1M -44.6M
Cash Acquisitions
-19.4M -6.1M -24.6M -18.5M 800K -227.9M -209.1M
Purchase of Investments
n/a n/a -10M -10M 100K n/a -100K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
17.1M 400K 7.5M 1.6M 5.5M 19.45M 8.45M
Investing Cash Flow
-30.5M -30.4M -47.4M -46.3M -19M -247M -251.8M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-80.5M -111.7M -177.7M -107.1M -41M -40.7M -40.7M
Dividend Paid
-37M -33.7M -32.2M -30.3M -29M -26.5M -16.8M
Other Financial Acitivies
-263M -220.85M -271.65M -379.5M -218M -146.1M -105.45M
Financial Cash Flow
-300M -317.5M -366.8M -409.8M -299.6M -225.2M -123.5M
Net Cash Flow
43.7M 37.2M -80.2M -141.2M -14.4M -137.3M -51.6M
Free Cash Flow
347.4M 363M 315.2M 291.8M 275.6M 307.6M 285M