Sealed Air Corporation (SEE) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Sealed Air Corporation

NYSE: SEE · Real-Time Price · USD
36.64
0.53 (1.47%)
At close: Oct 03, 2025, 3:59 PM
36.64
0.00%
After-hours: Oct 03, 2025, 05:46 PM EDT

Sealed Air Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
94.2M 113.5M -8.2M 91.7M 98.3M 82M 124.9M 56.6M 99.1M 61.9M 94.3M 134.2M 113.9M 149.2M 180.9M 107.7M 108.1M 110.1M
Depreciation & Amortization
59.4M 59.3M 58.4M 62.3M 60.5M 59.7M 52.5M 72M 58.9M 55.9M 46.8M 46.9M 45.6M 45.3M 50.5M 44.7M 45.7M 45.5M
Stock-Based Compensation
10.3M 11.6M 8.2M 8.1M 7.2M 8.7M 1.6M 11.9M 1.9M 18M 10.6M 12.7M 10.3M 17.3M 10.4M 10.1M 11.9M 11.1M
Other Working Capital
-3.2M -122.4M 83.2M 35.5M 21.1M -11.1M -47.7M -6.2M -196.3M -47.9M 55.2M 28.9M 2.8M -23M 53.4M -300K -10M -41M
Other Non-Cash Items
20.4M 14.9M 42.5M 17.8M 23M 10.7M 28.1M 55.3M 15.6M 31.5M 12.4M 16.3M 42.9M 28.4M -37.6M 20.9M 9.9M 10.9M
Deferred Income Tax
-6.4M -1.6M 7.9M -8.8M -8.3M -7.2M 13.5M -13.9M -24.6M -2.8M -28.7M 2.1M -800K -2.3M 32.7M 100K 3.6M 900K
Change in Working Capital
-41.3M -165.8M 135.4M -600K 7.5M -28.8M 103.1M 17.2M -209.4M -112.6M 157.1M -104.3M -47.4M -189.5M 95.3M -5.5M -59.6M -98.6M
Operating Cash Flow
136.6M 31.9M 244.2M 170.5M 188.2M 125.1M 323.7M 199.1M -58.5M 51.9M 292.5M 107.9M 164.5M 48.4M 332.2M 178M 119.6M 79.9M
Capital Expenditures
-43.4M -43.9M -59.1M -55.3M -58.7M -47.1M -59.2M -61.3M -58.8M -64.9M -53.8M -64.6M -51.9M -67M -58.3M -57.7M -53.2M -43.9M
Cash Acquisitions
200K n/a n/a 400K 100K 4.4M 10.5M 1.3M -14.9M -1.15B 300K 2.1M -2.8M -2M 104.3M -1M -14.6M 600K
Purchase of Investments
1.2M -1.2M -8.5M 2.2M -3.3M n/a n/a 61.3M 58.8M 1.14B 1.3M n/a -2.2M -1.3M 6M 57.7M 6M -6M
Sales Maturities Of Investments
5.4M 1.6M n/a -3.6M 2M 4.7M -3.3M 6.4M 4.9M 5.4M 2.3M 1.3M 500K 1M 600K -200K -200K 8.2M
Other Investing Acitivies
n/a n/a 300K -11M n/a n/a -200K -61.3M -55.5M -1.14B -9.3M -400K 3.5M -300K -24M -57.7M 7.6M 100K
Investing Cash Flow
-36.6M -43.5M -67.3M -67.3M -59.9M -38M -52.2M -53.6M -65.5M -1.21B -59.2M -61.6M -52.9M -69.3M 28.6M -58.9M -54.4M -41M
Debt Repayment
-80.4M -9M -120.9M -95.1M -57.3M -30.8M -180.8M -102M 136.2M 1.14B 1.8M -800K -5.2M -2M -89.7M 80.7M -12.6M -3.7M
Common Stock Repurchased
-3.2M -6.1M -700K -1.2M -200K -7.8M -500K -300K n/a -79.9M -400K -30M -50.1M -200.1M -73.6M -30M -122.4M -177.1M
Dividend Paid
-29.5M -30.2M -29.2M -29.2M -29.1M -30.5M -29M -28.9M -28.9M -31.1M -29M -29.2M -29.2M -31.1M -29.6M -29.9M -30.3M -25.8M
Other Financial Acitivies
n/a n/a -300K -500K n/a n/a -8.2M n/a -1M -34.1M -100K -1.7M -10.6M -28.9M -3.7M -14.1M -300K -13.7M
Financial Cash Flow
-113.1M -45.3M -151.1M -126M -86.6M -69.1M -218.5M -131.2M 106.3M 999.1M -27.7M -61.7M -95.2M -262.1M -196.6M 6.7M -165.6M -220.3M
Net Cash Flow
19.2M -36.6M -14.2M -2.6M 35.8M 6.7M 64.8M -3.8M -18M -153M 207.3M -32.4M 3M -282.8M 166.8M 121.1M -96.9M -178.7M
Free Cash Flow
93.2M -12M 185.1M 115.2M 129.5M 78M 264.5M 137.8M -117.3M -13M 238.7M 43.3M 112.6M -18.6M 273.9M 120.3M 66.4M 36M