Origin Agritech Limited (SEED)
NASDAQ: SEED
· Real-Time Price · USD
1.43
-0.14 (-8.92%)
At close: Oct 03, 2025, 3:59 PM
1.42
-0.70%
After-hours: Oct 03, 2025, 05:59 PM EDT
Origin Agritech Income Statement
Financials in CNY. Fiscal
year is
October - September.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 93.68M | 103.53M | 113.38M | 130.57M | 133.51M | 120.53M | 107.56M | 86.29M | 75.79M | 65.93M | 56.06M | 161.67M | 175.96M | 158.59M | 141.24M | 33.26M | 20.09M | 36.3M |
Cost of Revenue | 87.22M | 92.27M | 97.32M | 111.17M | 112.06M | 100.54M | 89.03M | 66.84M | 55.95M | 47M | 38.05M | 119.7M | 131.35M | 118.31M | 105.27M | 29.5M | 25.39M | 37.2M |
Gross Profit | 6.46M | 11.27M | 16.07M | 19.4M | 21.45M | 19.99M | 18.53M | 19.45M | 19.84M | 18.93M | 18.01M | 41.98M | 44.6M | 40.29M | 35.97M | 3.76M | -5.3M | -892K |
Operating Income | -65.53M | -48.92M | -34.45M | -21.43M | -8.4M | -12.77M | -14.99M | -13.38M | -11.77M | -12.33M | -12.9M | -72.16M | -131.43M | -134.67M | -137.91M | -119.96M | -102.01M | -95.18M |
Interest Income | n/a | n/a | 214K | 214K | 714.5K | 714.5K | 510K | 510K | 4.07M | 4.12M | 4.17M | 4.17M | 4.39M | 4.35M | 4.31M | 4.31M | 1.75M | 1.74M |
Pretax Income | -11.39M | 3.68M | 18.74M | 40.76M | 62.78M | 62.81M | 62.83M | 33.22M | 3.61M | 2.96M | 2.31M | -57.96M | -118.24M | -122.57M | -126.9M | -118.81M | -110.71M | -106.56M |
Net Income | -6.23M | 7.24M | 20.71M | 68.77M | 87.29M | 86.08M | 84.87M | 19.13M | -12.84M | -11.66M | -10.49M | -46.25M | -86.24M | -88.89M | -91.53M | -90.05M | -88.58M | -86.92M |
Selling & General & Admin | 59.66M | 50.96M | 42.27M | 36.95M | 26.16M | 27.11M | 28.06M | 29.56M | 30.09M | 29.1M | 28.11M | 247.54M | 277.68M | 276.15M | 274.61M | 71.41M | 63.93M | 63.41M |
Research & Development | 12.06M | 12.71M | 11.75M | 13.01M | 11.86M | 10.05M | 9.86M | 8.66M | 8.02M | 8.66M | 9.29M | 57.56M | 60.88M | 61.33M | 61.79M | 14.84M | 10.03M | 9.74M |
Other Expenses | 276K | -1.34M | -1.34M | -1.48M | -518K | 1.1M | 1.1M | 1.1M | n/a | n/a | n/a | 25.38M | 53.82M | 53.82M | 53.82M | 37.48M | 22.75M | 22.75M |
Operating Expenses | 72M | 62.33M | 52.67M | 48.47M | 37.49M | 38.26M | 36.26M | 36.56M | 29.48M | 26.38M | 26.05M | 404.69M | 464.25M | 464.32M | 464.4M | 116.39M | 101.8M | 100.97M |
Interest Expense | n/a | 429.27K | 429.27K | 1.45M | 1.45M | 1.02M | 1.02M | 8.61M | 8.61M | 8.61M | 8.61M | n/a | n/a | n/a | n/a | 1.9M | 1.9M | 2.98M |
Selling & Marketing Expenses | 5.41M | 5.85M | 6.29M | 7.15M | 8.01M | 8.18M | 8.36M | 8.03M | 7.69M | 7.51M | 7.34M | 7.05M | 6.76M | 6.16M | 5.56M | 5.5M | 5.43M | 5.12M |
Cost & Expenses | 159.21M | 154.6M | 149.98M | 159.64M | 149.55M | 138.8M | 128.05M | 106.16M | 94.05M | 84.75M | 75.45M | 139.03M | 204.38M | 190.27M | 176.15M | 149.08M | 130.37M | 139.75M |
Income Tax Expense | 56K | 58.5K | 61K | 57.17K | 49.67K | 107.67K | 165.67K | 143.66K | 147.16K | 69.66K | -7.84K | 581.27K | 663.27K | 663.27K | 663.27K | 301.5K | 425K | 4.82M |
Shares Outstanding (Basic) | 7.2M | 7.2M | 6.62M | 6.62M | 6.32M | 6.45M | 5.99M | 6.91M | 6.21M | 6.21M | 5.77M | 5.75M | 5.82M | 5.82M | 5.67M | 5.67M | 5.56M | 5.56M |
Shares Outstanding (Diluted) | 7.2M | 7.2M | 6.61M | 6.61M | 6.32M | 6.32M | 5.99M | 6.91M | 6.21M | 6.21M | 5.77M | 5.77M | 5.77M | 5.77M | 5.67M | 5.67M | 5.57M | 5.57M |
EPS (Basic) | -0.64 | 1.25 | 3.14 | 11.32 | 13.94 | 13.74 | 13.55 | 2.55 | -2.19 | -2 | -1.8 | -50.25 | -57.31 | -57.78 | -58.25 | -16.48 | -16.8 | -16.51 |
EPS (Diluted) | -0.64 | 1.25 | 3.14 | 11.32 | 13.94 | 13.74 | 13.55 | 2.55 | -2.18 | -1.99 | -1.79 | -50.24 | -57.31 | -57.78 | -58.25 | -16.48 | -16.8 | -16.51 |
EBITDA | -62.2M | -47.42M | -32.63M | -51.7M | -37.72M | -39.97M | -42.23M | -37.97M | -36.37M | -35.84M | -35.3M | -181.93M | -205.68M | -208.33M | -210.99M | -63.6M | -65.75M | -58.12M |
EBIT | -65.26M | -50.79M | -36.32M | -22.33M | -8.34M | -10.56M | -12.79M | -12.28M | -11.77M | -12.33M | -12.9M | -37.23M | -61.56M | -64.8M | -68.04M | -74.22M | -77.15M | -70.32M |
Depreciation & Amortization | 3.06M | 3.37M | 3.69M | 10.36M | 10.35M | 10.32M | 10.29M | 9.89M | 10.99M | 12.08M | 13.18M | 8.28M | 8.86M | 9.45M | 10.03M | 10.61M | 11.41M | 12.2M |